| KNR Constructions Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 532942 |
NSE Symbol : KNRCON |
P/E(TTM) : 19.40 |
|
ISIN Demat : INE634I01029 |
Div & Yield% : 0.21 |
EPS(TTM) : 6.12 |
|
Book Value(₹) : 142.85 |
Market Cap(₹Cr) : 3,338.25 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,358.65 | 4,090.98 | 3,743.80 | 3,272.59 | 2,702.63 |
| Other Income | 457.31 | 142.17 | 170.05 | 63.08 | 49.65 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3,815.96 | 4,233.15 | 3,913.85 | 3,335.67 | 2,752.28 |
| EXPENDITURE : | |||||
| Raw Materials | 1,466.44 | 1,660.15 | 1,494.74 | 1,180.72 | 926.45 |
| Power and Fuel Cost | 21.36 | 22.84 | 19.76 | 20.22 | 16.17 |
| Other Manufacturing Expenses | 987.00 | 1,355.12 | 1,278.15 | 1,198.44 | 1,033.57 |
| Selling and Administration Expenses | 49.90 | 54.15 | 41.08 | 27.34 | 25.41 |
| Miscellaneous Expenses | 51.66 | 124.01 | 17.03 | 20.34 | 42.00 |
| Employee Benefit Expenses | 176.92 | 173.55 | 170.99 | 144.77 | 132.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,062.68 | 843.34 | 892.09 | 743.85 | 576.58 |
| Interest | 13.04 | 29.50 | 39.58 | 30.47 | 51.07 |
| Gross Profit | 1,049.64 | 813.84 | 852.51 | 713.38 | 525.51 |
| Depreciation | 90.29 | 124.50 | 147.43 | 134.59 | 144.37 |
| Profit Before Tax | 959.35 | 689.34 | 705.08 | 578.79 | 381.14 |
| Current Tax | 227.43 | 210.86 | 211.92 | 164.50 | 159.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.24 | -15.35 | -5.68 | 32.49 | -22.39 |
| Reported Net Profit | 725.68 | 493.83 | 498.83 | 381.80 | 244.18 |
| Extraordinary Items | -8.88 | 2.61 | 104.82 | 16.20 | -6.84 |
| Adjusted Net Profit | 734.56 | 491.22 | 394.01 | 365.60 | 251.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 3,040.12 | 2,553.32 | 2,061.52 | 1,686.75 | 1,442.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.03 | 7.03 | 7.03 | 7.03 | 0.00 |
| P & L Balance carried down | 3,758.77 | 3,040.12 | 2,553.32 | 2,061.52 | 1,686.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Dividend Per Share(Rs) | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Earnings Per Share-Unit Curr | 25.80 | 17.56 | 17.74 | 13.58 | 8.68 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 140.27 | 114.70 | 97.22 | 79.72 | 66.42 |
| Book Value(Adj)-Unit Curr | 140.27 | 114.70 | 97.22 | 79.72 | 66.42 |
