| Indian Hotels Co Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 500850 |
NSE Symbol : INDHOTEL |
P/E(TTM) : 69.66 |
|
ISIN Demat : INE053A01029 |
Div & Yield% : 0.31 |
EPS(TTM) : 10.49 |
|
Book Value(₹) : 80.48 |
Market Cap(₹Cr) : 104,010.19 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,916.54 | 4,405.60 | 3,704.24 | 2,003.34 | 1,133.15 |
| Other Income | 228.55 | 195.35 | 107.08 | 155.37 | 135.52 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5,145.09 | 4,600.95 | 3,811.32 | 2,158.71 | 1,268.67 |
| EXPENDITURE : | |||||
| Raw Materials | 350.29 | 333.11 | 304.59 | 172.99 | 107.93 |
| Power and Fuel Cost | 202.26 | 191.84 | 185.54 | 145.50 | 109.17 |
| Other Manufacturing Expenses | 599.17 | 582.73 | 500.22 | 302.22 | 188.18 |
| Selling and Administration Expenses | 674.94 | 617.32 | 485.48 | 293.91 | 219.66 |
| Miscellaneous Expenses | 131.78 | 177.98 | 98.75 | 139.19 | 246.77 |
| Employee Benefit Expenses | 942.32 | 872.31 | 761.63 | 624.48 | 538.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,244.33 | 1,825.66 | 1,475.11 | 480.42 | -141.68 |
| Interest | 100.05 | 114.88 | 128.29 | 304.50 | 294.79 |
| Gross Profit | 2,144.28 | 1,710.78 | 1,346.82 | 175.92 | -436.47 |
| Depreciation | 257.25 | 228.20 | 207.85 | 203.03 | 203.81 |
| Profit Before Tax | 1,887.03 | 1,482.58 | 1,138.97 | -27.11 | -640.28 |
| Current Tax | 498.59 | 400.38 | 221.96 | 1.49 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -24.79 | -12.73 | 73.98 | 5.85 | -115.50 |
| Reported Net Profit | 1,413.23 | 1,094.93 | 843.03 | -34.45 | -524.78 |
| Extraordinary Items | 12.38 | -33.54 | 3.70 | -17.48 | -128.66 |
| Adjusted Net Profit | 1,400.85 | 1,128.47 | 839.33 | -16.97 | -396.12 |
| Adjustment below Net Profit | -6.81 | 0.07 | -13.50 | 6.05 | 26.36 |
| Profit/Loss Balance carried down | 1,900.34 | 947.38 | 174.67 | 250.64 | 808.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 249.10 | 142.04 | 56.82 | 47.57 | 59.46 |
| P & L Balance carried down | 3,057.66 | 1,900.34 | 947.38 | 174.67 | 250.64 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 225.00 | 175.00 | 100.00 | 40.00 | 40.00 |
| Dividend Per Share(Rs) | 2.25 | 1.75 | 1.00 | 0.40 | 0.40 |
| Earnings Per Share-Unit Curr | 9.93 | 7.69 | 5.94 | -0.24 | -4.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 79.08 | 71.27 | 62.23 | 57.02 | 35.39 |
| Book Value(Adj)-Unit Curr | 79.08 | 71.27 | 62.23 | 57.02 | 34.31 |