| Himadri Speciality Chemical Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 500184 |
NSE Symbol : HSCL |
P/E(TTM) : 34.78 |
|
ISIN Demat : INE019C01026 |
Div & Yield% : 0.13 |
EPS(TTM) : 13.27 |
|
Book Value(₹) : 85.69 |
Market Cap(₹Cr) : 23,283.55 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,595.80 | 4,184.89 | 4,171.84 | 2,791.31 | 1,679.46 |
| Other Income | 50.90 | 42.55 | 27.97 | 7.22 | 13.83 |
| Stock Adjustments | 5.01 | 36.70 | 30.14 | 141.78 | -83.62 |
| Total Income | 4,651.71 | 4,264.14 | 4,229.95 | 2,940.31 | 1,609.67 |
| EXPENDITURE : | |||||
| Raw Materials | 3,156.99 | 3,071.85 | 3,297.28 | 2,391.80 | 1,158.95 |
| Power and Fuel Cost | 12.74 | 12.83 | 15.93 | 16.83 | 12.57 |
| Other Manufacturing Expenses | 39.64 | 46.87 | 48.26 | 45.18 | 25.10 |
| Selling and Administration Expenses | 328.38 | 252.43 | 263.01 | 188.02 | 145.81 |
| Miscellaneous Expenses | 87.67 | 85.59 | 128.18 | 57.19 | 50.33 |
| Employee Benefit Expenses | 124.37 | 109.97 | 90.95 | 80.16 | 75.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 901.92 | 684.61 | 386.35 | 161.14 | 141.40 |
| Interest | 44.57 | 63.72 | 65.88 | 35.04 | 33.21 |
| Gross Profit | 857.35 | 620.89 | 320.47 | 126.10 | 108.19 |
| Depreciation | 49.62 | 47.75 | 48.66 | 46.63 | 44.22 |
| Profit Before Tax | 807.73 | 573.14 | 271.81 | 79.47 | 63.97 |
| Current Tax | 141.87 | 100.03 | 47.46 | 13.89 | 11.84 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 107.80 | 62.11 | 16.55 | 0.52 | 5.45 |
| Reported Net Profit | 558.07 | 411.00 | 207.81 | 65.06 | 46.67 |
| Extraordinary Items | 0.00 | 0.80 | -21.84 | 0.00 | 0.00 |
| Adjusted Net Profit | 558.07 | 410.20 | 229.65 | 65.06 | 46.67 |
| Adjustment below Net Profit | -0.77 | -0.39 | -0.02 | 0.01 | 0.36 |
| Profit/Loss Balance carried down | 1,638.64 | 1,238.85 | 1,039.45 | 980.67 | 939.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 24.68 | 10.82 | 8.39 | 6.28 | 6.28 |
| P & L Balance carried down | 2,171.26 | 1,638.64 | 1,238.85 | 1,039.45 | 980.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 60.00 | 50.00 | 25.00 | 20.00 | 15.00 |
| Dividend Per Share(Rs) | 0.60 | 0.50 | 0.25 | 0.20 | 0.15 |
| Earnings Per Share-Unit Curr | 11.30 | 8.34 | 4.80 | 1.55 | 1.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 72.16 | 60.52 | 48.81 | 43.05 | 40.77 |
| Book Value(Adj)-Unit Curr | 72.16 | 60.52 | 48.81 | 43.05 | 40.77 |