| Refex Industries Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 532884 |
NSE Symbol : REFEX |
P/E(TTM) : 13.97 |
|
ISIN Demat : INE056I01025 |
Div & Yield% : 0.34 |
EPS(TTM) : 20.97 |
|
Book Value(₹) : 104.95 |
Market Cap(₹Cr) : 4,018.47 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,039.20 | 2,259.43 | 1,370.56 | 1,629.15 | 443.96 |
| Other Income | 30.02 | 58.36 | 18.15 | 8.29 | 18.40 |
| Stock Adjustments | 10.40 | 0.00 | -3.08 | 0.00 | 0.00 |
| Total Income | 2,079.62 | 2,317.79 | 1,385.63 | 1,637.44 | 462.36 |
| EXPENDITURE : | |||||
| Raw Materials | 1,642.79 | 1,996.91 | 910.85 | 1,422.47 | 355.48 |
| Power and Fuel Cost | 0.82 | 0.90 | 0.55 | 0.12 | 0.04 |
| Other Manufacturing Expenses | 1.37 | 1.63 | 270.49 | 0.98 | 0.39 |
| Selling and Administration Expenses | 15.69 | 23.79 | 18.47 | 12.48 | 11.46 |
| Miscellaneous Expenses | 8.50 | 4.00 | 2.99 | 5.50 | 3.42 |
| Employee Benefit Expenses | 29.72 | 24.42 | 15.37 | 13.20 | 12.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 380.72 | 266.14 | 166.91 | 182.69 | 79.26 |
| Interest | 32.12 | 17.57 | 26.40 | 19.41 | 12.63 |
| Gross Profit | 348.60 | 248.57 | 140.51 | 163.28 | 66.63 |
| Depreciation | 15.27 | 9.85 | 8.80 | 6.89 | 5.65 |
| Profit Before Tax | 333.33 | 238.72 | 131.71 | 156.39 | 60.98 |
| Current Tax | 86.42 | 47.85 | 32.08 | 41.25 | 13.94 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.04 | 1.45 | -1.32 | -0.92 | 1.64 |
| Reported Net Profit | 245.87 | 189.41 | 100.95 | 116.06 | 45.39 |
| Extraordinary Items | -1.32 | 0.11 | -0.02 | -0.12 | 10.10 |
| Adjusted Net Profit | 247.19 | 189.30 | 100.97 | 116.18 | 35.29 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -45.39 |
| Profit/Loss Balance carried down | 517.05 | 327.64 | 232.22 | 116.15 | 71.81 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.46 | 0.00 | 5.53 | 0.00 | -44.34 |
| P & L Balance carried down | 756.45 | 517.05 | 327.64 | 232.22 | 116.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 25.00 | 25.00 | 20.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.50 | 0.50 | 2.00 | 0.00 |
| Earnings Per Share-Unit Curr | 17.92 | 14.66 | 8.73 | 52.50 | 21.61 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 104.96 | 84.91 | 40.90 | 142.22 | 87.59 |
| Book Value(Adj)-Unit Curr | 104.96 | 84.91 | 40.90 | 28.44 | 17.52 |
