| KEC International Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 532714 |
NSE Symbol : KEC |
P/E(TTM) : 43.88 |
|
ISIN Demat : INE389H01022 |
Div & Yield% : 1.15 |
EPS(TTM) : 10.92 |
|
Book Value(₹) : 206.84 |
Market Cap(₹Cr) : 12,756.30 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 19,046.58 | 19,177.75 | 17,383.35 | 15,413.23 | 12,573.27 |
| Other Income | 177.64 | 107.76 | 62.05 | 36.71 | 19.00 |
| Stock Adjustments | 138.08 | -211.88 | 42.30 | -8.17 | 0.13 |
| Total Income | 19,362.30 | 19,073.63 | 17,487.70 | 15,441.77 | 12,592.40 |
| EXPENDITURE : | |||||
| Raw Materials | 8,906.21 | 8,837.29 | 7,424.04 | 6,189.27 | 5,248.64 |
| Power and Fuel Cost | 28.39 | 28.33 | 46.56 | 118.20 | 88.25 |
| Other Manufacturing Expenses | 6,746.31 | 6,505.81 | 6,725.37 | 6,117.05 | 4,365.71 |
| Selling and Administration Expenses | 738.09 | 745.82 | 848.58 | 812.07 | 640.82 |
| Miscellaneous Expenses | 401.24 | 495.36 | 300.32 | 292.07 | 304.38 |
| Employee Benefit Expenses | 1,133.54 | 1,158.53 | 1,106.50 | 996.91 | 849.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,408.52 | 1,302.49 | 1,036.33 | 916.20 | 1,094.77 |
| Interest | 736.77 | 738.72 | 699.18 | 539.09 | 358.59 |
| Gross Profit | 671.75 | 563.77 | 337.15 | 377.11 | 736.18 |
| Depreciation | 140.33 | 145.81 | 145.57 | 126.96 | 123.32 |
| Profit Before Tax | 531.42 | 417.96 | 191.58 | 250.15 | 612.86 |
| Current Tax | 122.21 | 169.24 | 75.23 | 100.77 | 190.24 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -18.88 | -75.16 | -31.18 | -30.87 | -11.82 |
| Reported Net Profit | 428.09 | 323.88 | 147.53 | 180.25 | 434.44 |
| Extraordinary Items | 137.38 | 6.57 | 0.74 | -44.52 | -97.72 |
| Adjusted Net Profit | 290.71 | 317.31 | 146.79 | 224.77 | 532.16 |
| Adjustment below Net Profit | -5.41 | 1.26 | 1.14 | 0.02 | -0.06 |
| Profit/Loss Balance carried down | 3,755.87 | 3,533.57 | 3,462.02 | 3,385.53 | 3,053.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 146.42 | 102.84 | 77.12 | 102.83 | 102.83 |
| P & L Balance carried down | 4,032.13 | 3,755.87 | 3,533.57 | 3,462.97 | 3,385.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 275.00 | 275.00 | 200.00 | 150.00 | 200.00 |
| Dividend Per Share(Rs) | 5.50 | 5.50 | 4.00 | 3.00 | 4.00 |
| Earnings Per Share-Unit Curr | 16.08 | 12.17 | 5.74 | 7.01 | 16.90 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 206.84 | 191.48 | 158.52 | 154.17 | 149.96 |
| Book Value(Adj)-Unit Curr | 206.84 | 191.48 | 158.52 | 154.17 | 149.96 |
