| Simmonds Marshall Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 507998 |
NSE Symbol : - |
P/E(TTM) : 16.07 |
|
ISIN Demat : INE657D01021 |
Div & Yield% : 0.34 |
EPS(TTM) : 14.63 |
|
Book Value(₹) : 52.08 |
Market Cap(₹Cr) : 263.31 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 222.84 | 193.16 | 176.85 | 170.97 | 147.17 |
| Other Income | 1.26 | 0.87 | 3.13 | 1.89 | 0.91 |
| Stock Adjustments | -0.59 | 2.50 | -1.62 | -0.37 | -2.99 |
| Total Income | 223.51 | 196.53 | 178.36 | 172.49 | 145.09 |
| EXPENDITURE : | |||||
| Raw Materials | 85.69 | 74.53 | 70.88 | 67.05 | 51.04 |
| Power and Fuel Cost | 4.56 | 4.25 | 5.04 | 4.76 | 3.76 |
| Other Manufacturing Expenses | 44.34 | 38.42 | 33.48 | 35.62 | 29.27 |
| Selling and Administration Expenses | 9.13 | 8.92 | 8.47 | 8.49 | 7.23 |
| Miscellaneous Expenses | 2.45 | 2.63 | 2.51 | 2.57 | 2.39 |
| Employee Benefit Expenses | 45.56 | 42.50 | 38.22 | 40.94 | 40.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 31.77 | 25.28 | 19.75 | 13.07 | 11.13 |
| Interest | 8.43 | 8.77 | 9.16 | 9.01 | 8.80 |
| Gross Profit | 23.34 | 16.51 | 10.59 | 4.06 | 2.33 |
| Depreciation | 6.96 | 7.55 | 7.17 | 6.81 | 7.21 |
| Profit Before Tax | 16.38 | 8.96 | 3.42 | -2.75 | -4.88 |
| Current Tax | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 14.79 | 8.96 | 3.42 | -2.76 | -4.88 |
| Extraordinary Items | 0.08 | 0.33 | 1.51 | 0.03 | 0.22 |
| Adjusted Net Profit | 14.71 | 8.63 | 1.91 | -2.79 | -5.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 38.05 | 29.09 | 25.67 | 28.43 | 33.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 52.84 | 38.05 | 29.09 | 25.67 | 28.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.20 | 8.00 | 3.05 | -2.46 | -4.36 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 52.08 | 39.26 | 32.06 | 28.90 | 31.01 |
| Book Value(Adj)-Unit Curr | 52.08 | 39.26 | 32.06 | 28.90 | 31.01 |
