| Navin Fluorine International Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 532504 |
NSE Symbol : NAVINFLUOR |
P/E(TTM) : 76.16 |
|
ISIN Demat : INE048G01026 |
Div & Yield% : 0.12 |
EPS(TTM) : 75.85 |
|
Book Value(₹) : 673.60 |
Market Cap(₹Cr) : 29,597.03 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,349.38 | 2,065.01 | 1,628.14 | 1,403.61 | 1,133.11 |
| Other Income | 43.73 | 107.98 | 41.00 | 37.47 | 140.76 |
| Stock Adjustments | 16.69 | -23.72 | 6.27 | 7.86 | 9.13 |
| Total Income | 2,409.80 | 2,149.27 | 1,675.41 | 1,448.94 | 1,283.00 |
| EXPENDITURE : | |||||
| Raw Materials | 1,026.72 | 878.90 | 692.42 | 612.29 | 493.44 |
| Power and Fuel Cost | 166.19 | 155.83 | 86.18 | 75.63 | 53.89 |
| Other Manufacturing Expenses | 216.16 | 181.70 | 138.68 | 138.21 | 104.63 |
| Selling and Administration Expenses | 32.80 | 39.23 | 43.91 | 38.89 | 28.54 |
| Miscellaneous Expenses | 93.81 | 101.51 | 48.35 | 37.75 | 34.71 |
| Employee Benefit Expenses | 296.67 | 285.84 | 202.98 | 153.28 | 116.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 577.45 | 506.26 | 462.89 | 392.89 | 451.60 |
| Interest | 77.93 | 74.56 | 2.05 | 1.66 | 1.42 |
| Gross Profit | 499.52 | 431.70 | 460.84 | 391.23 | 450.18 |
| Depreciation | 119.43 | 96.16 | 42.60 | 44.25 | 40.67 |
| Profit Before Tax | 380.09 | 335.54 | 418.24 | 346.98 | 409.51 |
| Current Tax | 80.44 | 35.70 | 104.93 | 80.57 | 118.60 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 11.05 | 29.33 | 0.82 | -0.02 | -8.30 |
| Reported Net Profit | 288.60 | 270.51 | 312.49 | 266.43 | 299.21 |
| Extraordinary Items | 0.00 | 37.33 | 8.13 | -0.64 | 48.57 |
| Adjusted Net Profit | 288.60 | 233.18 | 304.36 | 267.07 | 250.64 |
| Adjustment below Net Profit | 1.31 | -0.55 | 0.78 | -0.30 | -0.05 |
| Profit/Loss Balance carried down | 2,096.65 | 1,901.05 | 1,603.16 | 1,391.51 | 1,131.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 59.50 | 74.36 | 54.52 | 54.48 | 39.59 |
| P & L Balance carried down | 2,327.06 | 2,096.65 | 1,861.91 | 1,603.16 | 1,391.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 24.75 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 350.00 | 750.00 | 600.00 | 550.00 | 550.00 |
| Dividend Per Share(Rs) | 7.00 | 15.00 | 12.00 | 11.00 | 11.00 |
| Earnings Per Share-Unit Curr | 58.19 | 54.59 | 63.07 | 53.77 | 60.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 529.48 | 480.86 | 432.09 | 376.23 | 333.31 |
| Book Value(Adj)-Unit Curr | 529.48 | 480.86 | 432.09 | 376.23 | 333.31 |