| Khaitan (India) Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 590068 |
NSE Symbol : KHAITANLTD |
P/E(TTM) : 7.86 |
|
ISIN Demat : INE731C01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 12.87 |
|
Book Value(₹) : 61.66 |
Market Cap(₹Cr) : 48.02 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 77.61 | 58.37 | 59.46 | 52.26 | 45.27 |
| Other Income | 2.75 | 1.20 | 5.63 | 2.01 | 0.39 |
| Stock Adjustments | -0.19 | -0.19 | 1.86 | -0.86 | -0.08 |
| Total Income | 80.17 | 59.38 | 66.95 | 53.41 | 45.58 |
| EXPENDITURE : | |||||
| Raw Materials | 54.41 | 40.34 | 47.54 | 39.27 | 33.39 |
| Power and Fuel Cost | 0.13 | 0.13 | 0.13 | 0.11 | 0.10 |
| Other Manufacturing Expenses | 1.14 | 1.00 | 1.18 | 1.31 | 0.79 |
| Selling and Administration Expenses | 6.78 | 5.40 | 5.53 | 4.25 | 3.35 |
| Miscellaneous Expenses | 0.60 | 0.38 | 0.45 | 1.33 | 0.13 |
| Employee Benefit Expenses | 7.08 | 6.88 | 6.44 | 5.58 | 5.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10.05 | 5.24 | 5.67 | 1.54 | 2.24 |
| Interest | 2.55 | 3.41 | 3.02 | 3.03 | 2.95 |
| Gross Profit | 7.50 | 1.83 | 2.65 | -1.49 | -0.71 |
| Depreciation | 0.35 | 0.49 | 1.97 | 1.80 | 1.80 |
| Profit Before Tax | 7.15 | 1.34 | 0.68 | -3.29 | -2.51 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.17 | 0.00 | 0.00 | 0.00 | 3.26 |
| Reported Net Profit | 6.98 | 1.34 | 0.68 | -3.29 | -5.77 |
| Extraordinary Items | 2.29 | 0.83 | 1.38 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.69 | 0.51 | -0.70 | -3.29 | -5.77 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 11.98 | 10.64 | 9.96 | 13.24 | 19.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 18.96 | 11.98 | 10.64 | 9.96 | 13.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 14.69 | 2.82 | 1.43 | -6.92 | -12.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 57.65 | 42.62 | 39.23 | 36.81 | 42.40 |
| Book Value(Adj)-Unit Curr | 57.65 | 42.62 | 39.23 | 36.81 | 42.40 |
