| Apollo Tyres Ltd | Industry : (Tyres) | |
|---|---|---|
|
BSE Code : 500877 |
NSE Symbol : APOLLOTYRE |
P/E(TTM) : 42.86 |
|
ISIN Demat : INE438A01022 |
Div & Yield% : 0.96 |
EPS(TTM) : 12.15 |
|
Book Value(₹) : 169.79 |
Market Cap(₹Cr) : 33,076.06 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 18,173.61 | 17,539.33 | 17,301.02 | 14,649.40 | 11,733.40 |
| Other Income | 125.91 | 135.80 | 75.13 | 126.90 | 121.52 |
| Stock Adjustments | 459.72 | -22.94 | -45.55 | 348.45 | -6.92 |
| Total Income | 18,759.24 | 17,652.19 | 17,330.60 | 15,124.75 | 11,848.00 |
| EXPENDITURE : | |||||
| Raw Materials | 12,166.43 | 10,468.20 | 11,656.59 | 10,340.36 | 6,933.15 |
| Power and Fuel Cost | 613.70 | 604.37 | 566.65 | 498.70 | 380.20 |
| Other Manufacturing Expenses | 566.44 | 530.35 | 449.12 | 423.97 | 348.89 |
| Selling and Administration Expenses | 1,502.08 | 1,314.87 | 1,181.16 | 1,040.88 | 858.17 |
| Miscellaneous Expenses | 517.31 | 466.01 | 263.17 | 236.60 | 268.69 |
| Employee Benefit Expenses | 1,136.01 | 1,108.72 | 1,025.92 | 1,024.02 | 910.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,257.29 | 3,159.67 | 2,187.99 | 1,560.22 | 2,148.03 |
| Interest | 367.73 | 406.55 | 469.17 | 385.95 | 382.61 |
| Gross Profit | 1,889.56 | 2,753.12 | 1,718.82 | 1,174.27 | 1,765.42 |
| Depreciation | 929.17 | 916.50 | 907.05 | 823.91 | 713.38 |
| Profit Before Tax | 960.39 | 1,836.62 | 811.77 | 350.36 | 1,052.04 |
| Current Tax | 163.71 | 307.92 | 147.72 | 61.16 | 190.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 167.24 | 374.67 | 144.11 | 28.13 | 138.78 |
| Reported Net Profit | 629.43 | 1,154.03 | 519.95 | 261.06 | 722.82 |
| Extraordinary Items | -33.49 | -28.72 | 5.91 | 6.92 | -6.17 |
| Adjusted Net Profit | 662.92 | 1,182.75 | 514.04 | 254.14 | 728.99 |
| Adjustment below Net Profit | -15.37 | -25.77 | 4.97 | -2.71 | 4.53 |
| Profit/Loss Balance carried down | 5,328.68 | 4,447.70 | 4,129.19 | 4,433.92 | 3,806.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 342.85 | 247.28 | 206.41 | 322.29 | 100.00 |
| P & L Balance carried down | 5,599.89 | 5,328.68 | 4,447.70 | 4,369.98 | 4,433.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 600.00 | 450.00 | 325.00 | 350.00 |
| Dividend Per Share(Rs) | 5.00 | 6.00 | 4.50 | 3.25 | 3.50 |
| Earnings Per Share-Unit Curr | 9.91 | 18.17 | 8.19 | 4.11 | 11.38 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 167.99 | 164.33 | 151.11 | 149.82 | 149.10 |
| Book Value(Adj)-Unit Curr | 167.99 | 164.33 | 151.11 | 149.82 | 149.10 |