| Vinati Organics Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 524200 |
NSE Symbol : VINATIORGA |
P/E(TTM) : 35.32 |
|
ISIN Demat : INE410B01037 |
Div & Yield% : 0.47 |
EPS(TTM) : 44.85 |
|
Book Value(₹) : 286.55 |
Market Cap(₹Cr) : 16,422.19 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,248.10 | 1,899.98 | 2,072.73 | 1,615.51 | 954.26 |
| Other Income | 44.29 | 38.80 | 52.44 | 60.96 | 25.86 |
| Stock Adjustments | -14.08 | -1.13 | 4.03 | 0.41 | 28.20 |
| Total Income | 2,278.31 | 1,937.65 | 2,129.20 | 1,676.88 | 1,008.32 |
| EXPENDITURE : | |||||
| Raw Materials | 1,182.29 | 1,010.21 | 1,078.53 | 861.13 | 415.86 |
| Power and Fuel Cost | 157.28 | 140.45 | 170.31 | 120.26 | 63.38 |
| Other Manufacturing Expenses | 116.69 | 102.90 | 109.31 | 85.47 | 52.66 |
| Selling and Administration Expenses | 36.57 | 40.00 | 33.35 | 13.66 | 13.17 |
| Miscellaneous Expenses | 16.64 | 14.97 | 12.64 | 15.93 | 11.49 |
| Employee Benefit Expenses | 137.99 | 118.91 | 99.61 | 83.99 | 72.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 630.85 | 510.21 | 625.45 | 496.44 | 379.12 |
| Interest | 1.87 | 4.95 | 3.26 | 1.65 | 0.95 |
| Gross Profit | 628.98 | 505.26 | 622.19 | 494.79 | 378.17 |
| Depreciation | 80.75 | 72.79 | 59.02 | 45.49 | 42.91 |
| Profit Before Tax | 548.23 | 432.47 | 563.17 | 449.30 | 335.26 |
| Current Tax | 112.47 | 85.52 | 124.01 | 90.54 | 58.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 20.53 | 23.57 | 20.00 | 12.09 | 7.44 |
| Reported Net Profit | 415.23 | 323.38 | 419.17 | 346.68 | 269.34 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 415.23 | 323.38 | 419.17 | 346.68 | 269.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -11.49 | 0.00 |
| Profit/Loss Balance carried down | 2,346.39 | 2,094.96 | 1,742.60 | 1,469.09 | 1,204.89 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 72.57 | 71.95 | 66.81 | 61.67 | 5.14 |
| P & L Balance carried down | 2,689.05 | 2,346.39 | 2,094.96 | 1,742.60 | 1,469.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 750.00 | 700.00 | 700.00 | 650.00 | 600.00 |
| Dividend Per Share(Rs) | 7.50 | 7.00 | 7.00 | 6.50 | 6.00 |
| Earnings Per Share-Unit Curr | 40.04 | 31.18 | 40.78 | 33.73 | 26.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 270.66 | 237.65 | 199.75 | 165.52 | 150.16 |
| Book Value(Adj)-Unit Curr | 270.66 | 237.65 | 199.75 | 165.52 | 150.16 |