| Timken India Ltd | Industry : (Bearings) | |
|---|---|---|
|
BSE Code : 522113 |
NSE Symbol : TIMKEN |
P/E(TTM) : 61.44 |
|
ISIN Demat : INE325A01013 |
Div & Yield% : 0.07 |
EPS(TTM) : 54.41 |
|
Book Value(₹) : 395.31 |
Market Cap(₹Cr) : 25,145.25 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,419.32 | 3,147.81 | 2,909.54 | 2,806.61 | 2,203.24 |
| Other Income | 28.00 | 50.18 | 40.77 | 53.18 | 14.29 |
| Stock Adjustments | 33.98 | -41.92 | 85.74 | 5.59 | 125.89 |
| Total Income | 3,481.30 | 3,156.07 | 3,036.05 | 2,865.38 | 2,343.42 |
| EXPENDITURE : | |||||
| Raw Materials | 2,130.43 | 1,858.47 | 1,802.36 | 1,665.37 | 1,319.94 |
| Power and Fuel Cost | 48.68 | 42.84 | 44.57 | 41.08 | 36.90 |
| Other Manufacturing Expenses | 198.99 | 191.86 | 178.07 | 180.42 | 160.95 |
| Selling and Administration Expenses | 244.85 | 222.17 | 208.01 | 184.00 | 142.22 |
| Miscellaneous Expenses | 36.05 | 28.93 | 25.91 | 21.88 | 17.89 |
| Employee Benefit Expenses | 182.49 | 170.02 | 163.95 | 159.09 | 140.56 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 639.80 | 641.79 | 613.17 | 613.53 | 524.97 |
| Interest | 3.68 | 4.29 | 3.79 | 2.81 | 2.45 |
| Gross Profit | 636.12 | 637.50 | 609.38 | 610.72 | 522.52 |
| Depreciation | 105.73 | 84.77 | 85.17 | 87.20 | 84.34 |
| Profit Before Tax | 530.39 | 552.73 | 524.21 | 523.52 | 438.18 |
| Current Tax | 116.74 | 106.96 | 135.87 | 134.40 | 115.37 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 15.32 | -1.62 | -3.79 | -1.62 | -4.29 |
| Reported Net Profit | 398.33 | 447.39 | 392.14 | 390.75 | 327.11 |
| Extraordinary Items | -0.05 | 2.18 | 0.97 | 0.39 | -0.13 |
| Adjusted Net Profit | 398.38 | 445.21 | 391.17 | 390.36 | 327.24 |
| Adjustment below Net Profit | 1.09 | -0.98 | -0.77 | 0.77 | -2.39 |
| Profit/Loss Balance carried down | 2,208.78 | 1,781.18 | 1,401.09 | 1,020.86 | 707.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 270.79 | 18.80 | 11.28 | 11.28 | 11.28 |
| P & L Balance carried down | 2,337.42 | 2,208.78 | 1,781.18 | 1,401.09 | 1,020.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 360.00 | 25.00 | 15.00 | 15.00 |
| Dividend Per Share(Rs) | 2.50 | 36.00 | 2.50 | 1.50 | 1.50 |
| Earnings Per Share-Unit Curr | 52.96 | 59.48 | 52.13 | 51.95 | 43.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 395.31 | 378.21 | 321.36 | 270.83 | 220.28 |
| Book Value(Adj)-Unit Curr | 395.31 | 378.21 | 321.36 | 270.83 | 220.28 |
