| Adani Ports & Special Economic Zone Ltd | Industry : (Marine Port & Services) | |
|---|---|---|
|
BSE Code : 532921 |
NSE Symbol : ADANIPORTS |
P/E(TTM) : 224.29 |
|
ISIN Demat : INE742F01042 |
Div & Yield% : 0.41 |
EPS(TTM) : 8.14 |
|
Book Value(₹) : 267.68 |
Market Cap(₹Cr) : 420,633.81 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8,534.95 | 7,912.69 | 6,806.66 | 5,237.15 | 4,206.22 |
| Other Income | 3,022.94 | 2,519.01 | 1,977.36 | 2,998.79 | 2,519.31 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 11,557.89 | 10,431.70 | 8,784.02 | 8,235.94 | 6,725.53 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 359.98 | 367.73 | 320.13 | 258.27 | 255.49 |
| Other Manufacturing Expenses | 1,483.23 | 1,072.87 | 1,107.15 | 889.57 | 601.75 |
| Selling and Administration Expenses | 606.33 | 566.87 | 572.54 | 456.28 | 496.57 |
| Miscellaneous Expenses | 367.48 | 336.02 | 500.78 | 4,071.98 | 1,568.38 |
| Employee Benefit Expenses | 349.43 | 301.22 | 332.93 | 294.70 | 238.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8,391.44 | 7,786.99 | 5,950.49 | 2,265.14 | 3,565.00 |
| Interest | 5,475.75 | 2,941.73 | 2,762.98 | 2,680.39 | 2,493.66 |
| Gross Profit | 2,915.69 | 4,845.26 | 3,187.51 | -415.25 | 1,071.34 |
| Depreciation | 686.81 | 660.57 | 655.59 | 612.98 | 599.61 |
| Profit Before Tax | 2,228.88 | 4,184.69 | 2,531.92 | -1,028.23 | 471.73 |
| Current Tax | 341.23 | 1,143.05 | 178.39 | 46.12 | 287.68 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 94.85 | 125.48 | 615.18 | -594.92 | 36.49 |
| Reported Net Profit | 1,792.80 | 2,916.16 | 1,738.35 | -479.43 | 147.56 |
| Extraordinary Items | -83.30 | 10.06 | -309.25 | -4,039.51 | -1,117.05 |
| Adjusted Net Profit | 1,876.10 | 2,906.10 | 2,047.60 | 3,560.08 | 1,264.61 |
| Adjustment below Net Profit | -1.78 | 8,616.30 | 1.27 | 219.87 | -28.32 |
| Profit/Loss Balance carried down | 25,334.50 | 15,204.42 | 14,678.82 | 16,104.45 | 17,128.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1,618.40 | 1,402.38 | 1,214.02 | 1,166.07 | 1,143.09 |
| P & L Balance carried down | 25,507.12 | 25,334.50 | 15,204.42 | 14,678.82 | 16,104.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 375.00 | 350.00 | 300.00 | 250.00 | 250.00 |
| Dividend Per Share(Rs) | 7.50 | 7.00 | 6.00 | 5.00 | 5.00 |
| Earnings Per Share-Unit Curr | 7.78 | 13.50 | 8.05 | -2.22 | 0.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 267.69 | 181.61 | 135.12 | 132.10 | 141.29 |
| Book Value(Adj)-Unit Curr | 267.69 | 181.61 | 135.12 | 132.10 | 141.29 |
