| Adani Ports & Special Economic Zone Ltd | Industry : (Marine Port & Services) | |
|---|---|---|
|
BSE Code : 532921 |
NSE Symbol : ADANIPORTS |
P/E(TTM) : 158.02 |
|
ISIN Demat : INE742F01042 |
Div & Yield% : 0.46 |
EPS(TTM) : 9.55 |
|
Book Value(₹) : 138.31 |
Market Cap(₹Cr) : 325,986.57 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7,910.69 | 6,806.66 | 5,237.15 | 4,206.22 | 4,377.15 |
| Other Income | 2,501.95 | 1,977.36 | 2,998.79 | 2,519.31 | 2,984.79 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10,412.64 | 8,784.02 | 8,235.94 | 6,725.53 | 7,361.94 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 367.73 | 320.13 | 258.27 | 255.49 | 274.62 |
| Other Manufacturing Expenses | 1,072.87 | 1,107.15 | 889.57 | 601.75 | 664.87 |
| Selling and Administration Expenses | 567.87 | 572.54 | 456.28 | 496.57 | 260.75 |
| Miscellaneous Expenses | 940.02 | 500.78 | 4,071.98 | 1,568.38 | 71.02 |
| Employee Benefit Expenses | 300.30 | 332.93 | 294.70 | 238.34 | 235.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7,163.85 | 5,950.49 | 2,265.14 | 3,565.00 | 5,855.67 |
| Interest | 2,943.75 | 2,762.98 | 2,680.39 | 2,493.66 | 2,326.85 |
| Gross Profit | 4,220.10 | 3,187.51 | -415.25 | 1,071.34 | 3,528.82 |
| Depreciation | 660.57 | 655.59 | 612.98 | 599.61 | 619.18 |
| Profit Before Tax | 3,559.53 | 2,531.92 | -1,028.23 | 471.73 | 2,909.64 |
| Current Tax | 976.90 | 178.39 | 46.12 | 287.68 | 948.74 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 125.48 | 615.18 | -594.92 | 36.49 | 32.97 |
| Reported Net Profit | 2,457.15 | 1,738.35 | -479.43 | 147.56 | 1,927.93 |
| Extraordinary Items | -435.90 | -309.25 | -4,039.51 | -1,117.05 | 3.12 |
| Adjusted Net Profit | 2,893.05 | 2,047.60 | 3,560.08 | 1,264.61 | 1,924.81 |
| Adjustment below Net Profit | -0.64 | 1.27 | 219.87 | -28.32 | -2.38 |
| Profit/Loss Balance carried down | 15,204.42 | 14,678.82 | 16,104.45 | 17,128.30 | 15,328.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1,402.38 | 1,214.02 | 1,166.07 | 1,143.09 | 125.66 |
| P & L Balance carried down | 16,258.55 | 15,204.42 | 14,678.82 | 16,104.45 | 17,128.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 350.00 | 300.00 | 250.00 | 250.00 | 250.00 |
| Dividend Per Share(Rs) | 7.00 | 6.00 | 5.00 | 5.00 | 5.00 |
| Earnings Per Share-Unit Curr | 11.37 | 8.05 | -2.22 | 0.70 | 9.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 140.13 | 135.12 | 132.10 | 141.29 | 106.48 |
| Book Value(Adj)-Unit Curr | 140.13 | 135.12 | 132.10 | 141.29 | 106.48 |