| GRP Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 509152 |
NSE Symbol : GRPLTD |
P/E(TTM) : 29.28 |
|
ISIN Demat : INE137I01015 |
Div & Yield% : 0.78 |
EPS(TTM) : 63.33 |
|
Book Value(₹) : 361.35 |
Market Cap(₹Cr) : 988.96 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 37.21 | 33.03 | 28.80 | 23.31 | 17.00 |
| Net Sales | 534.27 | 461.62 | 450.81 | 388.12 | 279.52 |
| Other Income | 4.25 | 2.34 | 5.31 | 1.14 | 1.82 |
| Stock Adjustments | 0.68 | 4.71 | -3.62 | 9.36 | -2.29 |
| Total Income | 539.20 | 468.67 | 452.50 | 398.62 | 279.05 |
| EXPENDITURE : | |||||
| Raw Materials | 242.80 | 215.87 | 206.65 | 192.34 | 133.87 |
| Power and Fuel Cost | 62.95 | 59.69 | 54.37 | 47.15 | 37.85 |
| Other Manufacturing Expenses | 50.00 | 44.77 | 39.43 | 33.25 | 16.02 |
| Selling and Administration Expenses | 48.92 | 44.14 | 70.29 | 59.02 | 25.49 |
| Miscellaneous Expenses | 0.07 | -0.33 | -1.39 | -4.60 | -1.19 |
| Employee Benefit Expenses | 59.78 | 53.74 | 52.75 | 47.26 | 48.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 74.68 | 50.79 | 30.40 | 24.21 | 18.56 |
| Interest | 9.73 | 7.66 | 6.46 | 4.49 | 5.35 |
| Gross Profit | 64.95 | 43.13 | 23.94 | 19.72 | 13.21 |
| Depreciation | 14.92 | 12.00 | 12.38 | 12.27 | 12.53 |
| Profit Before Tax | 50.03 | 31.13 | 11.56 | 7.45 | 0.68 |
| Current Tax | 10.48 | 7.03 | 3.31 | 3.31 | -0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.69 | 0.39 | -1.98 | -1.64 | -0.95 |
| Reported Net Profit | 37.86 | 23.71 | 10.23 | 5.78 | 1.64 |
| Extraordinary Items | -0.58 | -1.91 | 0.40 | -0.56 | 0.95 |
| Adjusted Net Profit | 38.44 | 25.62 | 9.83 | 6.34 | 0.69 |
| Adjustment below Net Profit | -1.14 | -1.76 | -0.50 | -0.66 | 0.19 |
| Profit/Loss Balance carried down | 100.45 | 80.76 | 72.23 | 67.44 | 65.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.00 | 2.27 | 1.20 | 0.33 | 0.00 |
| P & L Balance carried down | 132.17 | 100.45 | 80.76 | 72.23 | 67.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 145.00 | 375.00 | 170.00 | 90.00 | 25.00 |
| Dividend Per Share(Rs) | 14.50 | 37.50 | 17.00 | 9.00 | 2.50 |
| Earnings Per Share-Unit Curr | 70.99 | 177.84 | 76.71 | 43.39 | 12.27 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 375.46 | 1,261.46 | 1,108.50 | 1,051.80 | 1,016.94 |
| Book Value(Adj)-Unit Curr | 375.46 | 315.37 | 277.13 | 262.95 | 254.24 |