| Lokesh Machines Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 532740 |
NSE Symbol : LOKESHMACH |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE397H01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 112.87 |
Market Cap(₹Cr) : 353.94 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 41.07 | 50.78 | 42.18 | 33.54 | 24.58 |
| Net Sales | 228.32 | 293.54 | 240.30 | 201.84 | 150.22 |
| Other Income | 1.47 | 1.68 | 5.80 | 0.82 | 1.32 |
| Stock Adjustments | 17.77 | 3.77 | 9.90 | -0.15 | -0.03 |
| Total Income | 247.56 | 298.99 | 256.00 | 202.51 | 151.51 |
| EXPENDITURE : | |||||
| Raw Materials | 134.55 | 171.15 | 146.41 | 108.82 | 72.48 |
| Power and Fuel Cost | 7.90 | 8.37 | 7.63 | 5.56 | 5.63 |
| Other Manufacturing Expenses | 18.71 | 19.90 | 19.16 | 14.85 | 10.75 |
| Selling and Administration Expenses | 13.75 | 15.19 | 12.63 | 9.80 | 6.33 |
| Miscellaneous Expenses | -10.44 | -11.68 | 4.08 | 1.48 | 1.66 |
| Employee Benefit Expenses | 53.16 | 54.07 | 46.20 | 37.11 | 28.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 29.94 | 42.00 | 34.33 | 30.58 | 26.23 |
| Interest | 15.18 | 11.48 | 10.74 | 12.21 | 12.47 |
| Gross Profit | 14.76 | 30.52 | 23.59 | 18.37 | 13.76 |
| Depreciation | 13.87 | 9.97 | 9.08 | 9.02 | 8.34 |
| Profit Before Tax | 0.89 | 20.55 | 14.51 | 9.35 | 5.42 |
| Current Tax | 0.00 | 4.76 | 2.88 | 1.81 | 0.91 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.35 | 1.95 | 1.95 | 1.19 | 0.55 |
| Reported Net Profit | 0.54 | 13.85 | 9.67 | 6.35 | 3.96 |
| Extraordinary Items | 0.00 | 0.01 | 1.00 | -0.03 | -0.07 |
| Adjusted Net Profit | 0.54 | 13.84 | 8.67 | 6.38 | 4.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 75.97 | 62.12 | 52.44 | 46.10 | 42.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 76.50 | 75.97 | 62.12 | 52.44 | 46.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.28 | 7.49 | 5.41 | 3.55 | 2.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 107.95 | 101.03 | 88.83 | 83.39 | 79.98 |
| Book Value(Adj)-Unit Curr | 107.95 | 101.03 | 88.83 | 83.39 | 79.98 |