| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : ASPINWALL |
P/E(TTM) : 123.30 |
|
ISIN Demat : INE991I01015 |
Div & Yield% : - |
EPS(TTM) : 1.75 |
|
Book Value(₹) : 228.03 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 287.07 | 288.85 | 254.73 | 249.71 | 253.29 |
| Other Income | 12.27 | 16.00 | 7.20 | 5.27 | 8.21 |
| Stock Adjustments | 2.69 | -4.63 | -3.42 | -5.98 | -11.54 |
| Total Income | 302.03 | 300.22 | 258.51 | 249.00 | 249.96 |
| EXPENDITURE : | |||||
| Raw Materials | 127.34 | 83.58 | 74.09 | 77.08 | 93.26 |
| Power and Fuel Cost | 1.47 | 1.62 | 1.72 | 1.75 | 1.92 |
| Other Manufacturing Expenses | 92.41 | 116.06 | 103.65 | 104.06 | 93.79 |
| Selling and Administration Expenses | 11.53 | 10.26 | 8.60 | 8.34 | 11.55 |
| Miscellaneous Expenses | 5.21 | 4.42 | 1.93 | 4.28 | 5.06 |
| Employee Benefit Expenses | 45.61 | 47.90 | 42.84 | 36.56 | 35.12 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.46 | 36.38 | 25.68 | 16.93 | 9.26 |
| Interest | 3.81 | 1.91 | 3.14 | 4.52 | 5.66 |
| Gross Profit | 14.65 | 34.47 | 22.54 | 12.41 | 3.60 |
| Depreciation | 5.04 | 4.47 | 3.69 | 3.22 | 3.30 |
| Profit Before Tax | 9.61 | 30.00 | 18.85 | 9.19 | 0.30 |
| Current Tax | -0.93 | 3.61 | 3.74 | 2.36 | 0.37 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.08 | 2.45 | -0.56 | 0.37 | -0.61 |
| Reported Net Profit | 10.46 | 23.94 | 15.67 | 6.46 | 0.54 |
| Extraordinary Items | -2.28 | 7.71 | 2.77 | 0.01 | -0.01 |
| Adjusted Net Profit | 12.74 | 16.23 | 12.90 | 6.45 | 0.55 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.61 |
| Profit/Loss Balance carried down | 23.29 | 16.01 | 14.53 | 11.53 | 15.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 10.16 | 16.66 | 14.19 | 3.46 | 3.75 |
| P & L Balance carried down | 23.59 | 23.29 | 16.01 | 14.53 | 11.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 1.95 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 60.00 | 60.00 | 60.00 | 35.00 | 25.00 |
| Dividend Per Share(Rs) | 6.00 | 6.00 | 6.00 | 3.50 | 2.50 |
| Earnings Per Share-Unit Curr | 13.38 | 30.61 | 20.04 | 8.26 | 0.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 224.95 | 216.89 | 193.52 | 177.56 | 168.61 |
| Book Value(Adj)-Unit Curr | 224.95 | 216.89 | 193.52 | 177.56 | 168.61 |