| Carysil Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 524091 |
NSE Symbol : CARYSIL |
P/E(TTM) : 55.69 |
|
ISIN Demat : INE482D01024 |
Div & Yield% : 0.23 |
EPS(TTM) : 18.47 |
|
Book Value(₹) : 152.90 |
Market Cap(₹Cr) : 2,925.61 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 420.31 | 371.26 | 335.70 | 388.03 | 248.34 |
| Other Income | 13.21 | 6.54 | 1.15 | 14.28 | 7.29 |
| Stock Adjustments | 16.92 | 9.76 | -2.79 | 25.80 | -4.70 |
| Total Income | 450.44 | 387.56 | 334.06 | 428.11 | 250.93 |
| EXPENDITURE : | |||||
| Raw Materials | 129.17 | 112.31 | 100.71 | 126.81 | 66.69 |
| Power and Fuel Cost | 11.86 | 11.28 | 10.90 | 13.75 | 6.57 |
| Other Manufacturing Expenses | 99.02 | 78.96 | 63.69 | 92.36 | 57.54 |
| Selling and Administration Expenses | 84.35 | 63.08 | 61.10 | 75.54 | 41.01 |
| Miscellaneous Expenses | 4.30 | 8.40 | 8.12 | 3.76 | 7.60 |
| Employee Benefit Expenses | 32.78 | 25.86 | 22.37 | 21.97 | 14.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 88.96 | 87.67 | 67.18 | 93.92 | 57.35 |
| Interest | 12.96 | 12.95 | 11.05 | 9.55 | 7.01 |
| Gross Profit | 76.00 | 74.72 | 56.13 | 84.37 | 50.34 |
| Depreciation | 26.85 | 25.83 | 22.70 | 16.76 | 11.58 |
| Profit Before Tax | 49.15 | 48.89 | 33.43 | 67.61 | 38.76 |
| Current Tax | 12.44 | 12.52 | 8.14 | 15.76 | 10.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.18 | 0.10 | -0.30 | 0.33 | 2.08 |
| Reported Net Profit | 36.89 | 36.27 | 25.58 | 51.52 | 26.63 |
| Extraordinary Items | 0.06 | 0.07 | 0.07 | 0.41 | 0.01 |
| Adjusted Net Profit | 36.83 | 36.20 | 25.51 | 51.11 | 26.62 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 125.83 | 106.92 | 94.55 | 59.43 | 43.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 17.68 | 17.36 | 13.21 | 16.41 | 10.34 |
| P & L Balance carried down | 145.04 | 125.83 | 106.92 | 94.55 | 59.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 120.00 | 100.00 | 100.00 | 120.00 | 100.00 |
| Dividend Per Share(Rs) | 2.40 | 2.00 | 2.00 | 2.40 | 2.00 |
| Earnings Per Share-Unit Curr | 12.99 | 13.53 | 9.56 | 19.30 | 9.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 143.98 | 95.54 | 83.91 | 75.04 | 56.73 |
| Book Value(Adj)-Unit Curr | 143.98 | 95.54 | 83.91 | 75.04 | 56.73 |