| EIH Associated Hotels Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 523127 |
NSE Symbol : EIHAHOTELS |
P/E(TTM) : 20.55 |
|
ISIN Demat : INE276C01014 |
Div & Yield% : 1.16 |
EPS(TTM) : 14.72 |
|
Book Value(₹) : 98.86 |
Market Cap(₹Cr) : 1,843.63 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 383.73 | 408.24 | 384.79 | 337.07 | 195.19 |
| Other Income | 19.47 | 18.70 | 13.10 | 7.07 | 2.59 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 403.20 | 426.94 | 397.89 | 344.14 | 197.78 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 22.76 | 27.16 | 28.99 | 29.45 | 23.86 |
| Other Manufacturing Expenses | 80.98 | 84.30 | 80.72 | 72.21 | 45.26 |
| Selling and Administration Expenses | 84.94 | 89.70 | 84.36 | 74.52 | 44.81 |
| Miscellaneous Expenses | 10.74 | 13.28 | 9.05 | 8.54 | 3.13 |
| Employee Benefit Expenses | 69.19 | 71.60 | 68.37 | 57.64 | 46.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 134.58 | 140.89 | 126.40 | 101.78 | 34.42 |
| Interest | 0.47 | 0.42 | 0.80 | 0.39 | 0.34 |
| Gross Profit | 134.11 | 140.47 | 125.60 | 101.39 | 34.08 |
| Depreciation | 17.04 | 17.19 | 16.86 | 16.54 | 15.69 |
| Profit Before Tax | 117.07 | 123.28 | 108.74 | 84.85 | 18.39 |
| Current Tax | 27.70 | 28.24 | 28.21 | 17.17 | 0.43 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.20 | 3.20 | -0.50 | 3.07 | 5.07 |
| Reported Net Profit | 87.17 | 91.85 | 81.03 | 64.62 | 12.88 |
| Extraordinary Items | -2.87 | -4.31 | 0.41 | -0.27 | -0.57 |
| Adjusted Net Profit | 90.04 | 96.16 | 80.62 | 64.89 | 13.45 |
| Adjustment below Net Profit | 0.07 | 0.09 | 0.46 | -0.37 | 0.71 |
| Profit/Loss Balance carried down | 324.93 | 251.28 | 185.02 | 120.78 | 107.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 21.33 | 18.28 | 15.23 | 0.00 | 0.00 |
| P & L Balance carried down | 390.85 | 324.93 | 251.28 | 185.02 | 120.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 35.00 | 60.00 | 50.00 | 0.00 |
| Dividend Per Share(Rs) | 3.50 | 3.50 | 6.00 | 5.00 | 0.00 |
| Earnings Per Share-Unit Curr | 14.31 | 15.07 | 26.59 | 21.21 | 4.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 98.86 | 88.04 | 151.91 | 130.16 | 109.08 |
| Book Value(Adj)-Unit Curr | 98.86 | 88.04 | 75.96 | 65.08 | 54.54 |
