| GHCL Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 500171 |
NSE Symbol : GHCL |
P/E(TTM) : 10.04 |
|
ISIN Demat : INE539A01019 |
Div & Yield% : 2.00 |
EPS(TTM) : 59.65 |
|
Book Value(₹) : 377.95 |
Market Cap(₹Cr) : 5,753.76 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,183.48 | 3,446.54 | 4,550.89 | 3,052.14 | 2,491.18 |
| Other Income | 89.73 | 271.14 | 112.86 | 223.80 | 10.04 |
| Stock Adjustments | -4.64 | 31.83 | 12.18 | 12.73 | -12.83 |
| Total Income | 3,268.57 | 3,749.51 | 4,675.93 | 3,288.67 | 2,488.39 |
| EXPENDITURE : | |||||
| Raw Materials | 1,049.70 | 1,317.47 | 1,605.00 | 1,186.82 | 1,123.11 |
| Power and Fuel Cost | 610.63 | 690.34 | 854.62 | 566.41 | 371.68 |
| Other Manufacturing Expenses | 126.86 | 133.62 | 106.20 | 106.56 | 104.96 |
| Selling and Administration Expenses | 351.88 | 333.60 | 328.13 | 339.60 | 122.77 |
| Miscellaneous Expenses | 48.42 | 42.59 | 48.52 | 53.63 | 30.53 |
| Employee Benefit Expenses | 113.91 | 112.05 | 133.70 | 108.06 | 128.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 967.17 | 1,119.84 | 1,599.76 | 927.59 | 607.04 |
| Interest | 17.48 | 26.63 | 38.67 | 51.34 | 74.32 |
| Gross Profit | 949.69 | 1,093.21 | 1,561.09 | 876.25 | 532.72 |
| Depreciation | 111.54 | 102.10 | 94.22 | 86.93 | 111.40 |
| Profit Before Tax | 838.15 | 991.11 | 1,466.87 | 789.32 | 421.32 |
| Current Tax | 214.35 | 191.38 | 355.99 | 148.89 | 103.92 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.43 | 6.18 | -5.83 | 3.16 | 7.42 |
| Reported Net Profit | 626.23 | 793.55 | 1,116.71 | 637.27 | 309.98 |
| Extraordinary Items | 30.02 | 195.13 | 38.64 | -21.48 | -5.42 |
| Adjusted Net Profit | 596.21 | 598.42 | 1,078.07 | 658.75 | 315.40 |
| Adjustment below Net Profit | -2.81 | -1,596.35 | -2.92 | -67.38 | -1.22 |
| Profit/Loss Balance carried down | 2,799.30 | 3,768.56 | 2,797.45 | 2,279.83 | 1,971.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 114.35 | 166.46 | 142.68 | 52.27 | 0.00 |
| P & L Balance carried down | 3,308.37 | 2,799.30 | 3,768.56 | 2,797.45 | 2,279.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 120.00 | 120.00 | 175.00 | 150.00 | 55.00 |
| Dividend Per Share(Rs) | 12.00 | 12.00 | 17.50 | 15.00 | 5.50 |
| Earnings Per Share-Unit Curr | 65.40 | 82.90 | 116.82 | 66.83 | 32.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 364.30 | 310.84 | 412.10 | 309.60 | 263.32 |
| Book Value(Adj)-Unit Curr | 364.30 | 310.84 | 386.87 | 290.65 | 247.21 |