| Shanthi Gears Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522034 |
NSE Symbol : SHANTIGEAR |
P/E(TTM) : 42.88 |
|
ISIN Demat : INE631A01022 |
Div & Yield% : 1.06 |
EPS(TTM) : 10.95 |
|
Book Value(₹) : 56.26 |
Market Cap(₹Cr) : 3,601.81 |
Face Value(₹) : 1.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 116.82 | 131.91 | 134.89 | 153.21 | 157.51 | 155.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 116.82 | 131.91 | 134.89 | 153.21 | 157.51 | 155.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 4.07 | 5.94 | 3.77 | 4.01 | 3.89 | 3.37 |
| Total Income | 120.89 | 137.85 | 138.66 | 157.22 | 161.40 | 158.45 |
| Total Expenditure | 95.39 | 105.39 | 104.38 | 122.24 | 122.56 | 120.92 |
| PBIDT | 25.50 | 32.46 | 34.28 | 34.98 | 38.84 | 37.53 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 25.50 | 32.46 | 34.28 | 34.98 | 38.84 | 37.53 |
| Depreciation | 3.91 | 3.78 | 3.66 | 3.57 | 3.41 | 3.23 |
| Tax | 5.68 | 7.54 | 8.26 | 8.61 | 8.73 | 9.07 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.28 | -0.37 | -0.33 | 0.34 | 0.42 | -0.40 |
| Reported Profit After Tax | 16.19 | 21.51 | 22.69 | 22.46 | 26.28 | 25.63 |
| Extra-ordinary Items | -1.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 17.34 | 21.51 | 22.69 | 22.46 | 26.28 | 25.63 |
| EPS (Unit Curr.) | 2.11 | 2.80 | 2.96 | 2.93 | 3.43 | 3.34 |
| EPS (Adj) (Unit Curr.) | 2.11 | 2.80 | 2.96 | 2.93 | 3.43 | 3.34 |
| Calculated EPS (Unit Curr.) | 2.11 | 2.80 | 2.96 | 2.93 | 3.43 | 3.34 |
| Calculated EPS (Adj) (Unit Curr.) | 2.11 | 2.80 | 2.96 | 2.93 | 3.43 | 3.34 |
| Calculated EPS (Ann.) (Unit Curr.) | 8.44 | 11.22 | 11.83 | 11.71 | 13.71 | 13.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.44 | 11.22 | 11.83 | 11.71 | 13.71 | 13.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 300.00 | 0.00 | 0.00 | 0.00 | 300.00 | 0.00 |
| Equity | 7.67 | 7.67 | 7.67 | 7.67 | 7.67 | 7.67 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 21.83 | 24.61 | 25.41 | 22.83 | 24.66 | 24.20 |
| PBDTM(%) | 21.83 | 24.61 | 25.41 | 22.83 | 24.66 | 24.20 |
| PATM(%) | 13.86 | 16.31 | 16.82 | 14.66 | 16.68 | 16.53 |
