| Smartworks Coworking Spaces Ltd | Industry : (Co-Working) | |
|---|---|---|
|
BSE Code : 544447 |
NSE Symbol : SMARTWORKS |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE0NAZ01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 44.83 |
Market Cap(₹Cr) : 4,385.38 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 460.99 | 413.61 | 364.79 | 348.87 | 340.29 | 341.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 460.99 | 413.61 | 364.79 | 348.87 | 340.29 | 341.41 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 16.40 | 16.66 | 9.14 | 3.85 | 12.31 | 11.01 |
| Total Income | 477.39 | 430.27 | 373.92 | 352.72 | 352.61 | 352.42 |
| Total Expenditure | 164.44 | 152.08 | 131.82 | 122.63 | 130.46 | 133.01 |
| PBIDT | 312.94 | 278.19 | 242.10 | 230.09 | 222.14 | 219.41 |
| Interest | 95.69 | 91.48 | 80.10 | 78.85 | 84.61 | 85.11 |
| PBDT | 217.26 | 186.71 | 162.00 | 151.24 | 137.53 | 134.30 |
| Depreciation | 216.86 | 191.79 | 168.02 | 154.93 | 161.07 | 154.23 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.10 | -1.28 | -1.51 | 3.39 | -6.12 | -5.18 |
| Reported Profit After Tax | 0.29 | -3.80 | -4.50 | -7.08 | -17.42 | -14.75 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.29 | -3.80 | -4.50 | -7.08 | -17.42 | -14.75 |
| EPS (Unit Curr.) | 0.03 | -0.33 | -0.44 | -0.68 | -1.68 | -1.42 |
| EPS (Adj) (Unit Curr.) | 0.03 | -0.33 | -0.44 | -0.68 | -1.68 | -1.42 |
| Calculated EPS (Unit Curr.) | 0.03 | -0.33 | -0.44 | -0.69 | -1.69 | -1.77 |
| Calculated EPS (Adj) (Unit Curr.) | 0.03 | -0.33 | -0.44 | -0.69 | -1.69 | -1.77 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.10 | -1.33 | -1.75 | -2.74 | -6.75 | -7.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.10 | -1.33 | -1.75 | -2.74 | -6.75 | -7.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 114.26 | 114.26 | 103.19 | 103.19 | 103.19 | 83.58 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 67.88 | 67.26 | 66.37 | 65.95 | 65.28 | 64.27 |
| PBDTM(%) | 47.13 | 45.14 | 44.41 | 43.35 | 40.42 | 39.34 |
| PATM(%) | 0.06 | -0.92 | -1.23 | -2.03 | -5.12 | -4.32 |
