| Aegis Logistics Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 500003 |
NSE Symbol : AEGISLOG |
P/E(TTM) : 32.50 |
|
ISIN Demat : INE208C01025 |
Div & Yield% : 1.34 |
EPS(TTM) : 18.37 |
|
Book Value(₹) : 78.39 |
Market Cap(₹Cr) : 20,952.95 |
Face Value(₹) : 1.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 913.90 | 1,027.87 | 836.61 | 914.25 | 672.12 | 658.28 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 913.90 | 1,027.87 | 836.61 | 914.25 | 672.12 | 658.28 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 135.46 | 153.57 | 35.06 | 36.35 | 36.24 | 35.41 |
| Total Income | 1,049.36 | 1,181.44 | 871.67 | 950.60 | 708.36 | 693.69 |
| Total Expenditure | 824.42 | 948.39 | 769.20 | 668.54 | 608.66 | 591.50 |
| PBIDT | 224.94 | 233.05 | 102.47 | 282.06 | 99.70 | 102.19 |
| Interest | 3.30 | 3.40 | 4.33 | 8.34 | 2.38 | 1.86 |
| PBDT | 221.64 | 229.65 | 98.14 | 273.72 | 97.32 | 100.33 |
| Depreciation | 5.63 | 5.54 | 4.59 | 5.28 | 4.32 | 4.35 |
| Tax | 32.66 | 57.40 | 24.37 | 42.80 | 27.21 | 23.82 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 183.35 | 166.71 | 69.18 | 225.64 | 65.79 | 72.16 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 183.35 | 166.71 | 69.18 | 225.64 | 65.79 | 72.16 |
| EPS (Unit Curr.) | 5.22 | 4.75 | 1.97 | 6.43 | 1.87 | 2.06 |
| EPS (Adj) (Unit Curr.) | 5.22 | 4.75 | 1.97 | 6.43 | 1.87 | 2.06 |
| Calculated EPS (Unit Curr.) | 5.22 | 4.75 | 1.97 | 6.43 | 1.87 | 2.06 |
| Calculated EPS (Adj) (Unit Curr.) | 5.22 | 4.75 | 1.97 | 6.43 | 1.87 | 2.06 |
| Calculated EPS (Ann.) (Unit Curr.) | 20.89 | 19.00 | 7.88 | 25.71 | 7.50 | 8.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.89 | 19.00 | 7.88 | 25.71 | 7.50 | 8.22 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 200.00 | 0.00 | 0.00 | 125.00 |
| Equity | 35.10 | 35.10 | 35.10 | 35.10 | 35.10 | 35.10 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 24.61 | 22.67 | 12.25 | 30.85 | 14.83 | 15.52 |
| PBDTM(%) | 24.25 | 22.34 | 11.73 | 29.94 | 14.48 | 15.24 |
| PATM(%) | 20.06 | 16.22 | 8.27 | 24.68 | 9.79 | 10.96 |
