| Billionbrains Garage Ventures Ltd | Industry : (Stock/ Commodity Brokers) | |
|---|---|---|
|
BSE Code : 544603 |
NSE Symbol : GROWW |
P/E(TTM) : 77.83 |
|
ISIN Demat : INE0HOQ01053 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.17 |
|
Book Value(₹) : 11.99 |
Market Cap(₹Cr) : 104,272.05 |
Face Value(₹) : 2.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Operating Income | 784.93 | 687.87 | 623.45 | 544.47 | 675.59 | 801.79 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 75.95 | 68.32 | 41.33 | 43.35 | 35.37 | 34.51 |
| Total Income | 860.87 | 756.19 | 664.78 | 587.82 | 710.96 | 836.30 |
| Interest | 0.89 | 0.26 | 0.35 | 0.46 | 0.55 | 0.61 |
| Employee Expenses | 67.64 | 65.54 | 76.27 | 65.17 | -366.22 | 217.34 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 212.64 | 199.55 | 189.89 | 187.97 | 165.58 | 172.49 |
| TOTAL OPERATING EXPENDITURE | 281.17 | 265.35 | 266.51 | 253.60 | -200.09 | 390.44 |
| Operating Profit Before Prov. & Cont. | 579.70 | 490.84 | 398.27 | 334.22 | 911.05 | 445.86 |
| Provisions & Write Offs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 6.58 | 5.79 | 6.09 | 5.75 | 5.68 | 5.36 |
| TOTAL EXPENDITURE | 287.75 | 271.14 | 272.60 | 259.35 | -194.41 | 395.80 |
| Tax | 145.90 | 121.23 | 101.44 | 75.58 | 120.53 | 149.81 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.21 | 9.79 | -15.16 | 1.70 | 107.36 | -39.05 |
| Reported Profit After Tax | 428.45 | 354.03 | 305.90 | 251.20 | 677.46 | 329.74 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 428.45 | 354.03 | 305.90 | 251.20 | 677.46 | 329.74 |
| EPS (Unit Curr.) | 0.70 | 0.59 | 0.53 | 1.37 | 18.53 | 0.62 |
| EPS (Adj) (Unit Curr.) | 0.70 | 0.59 | 0.53 | 1.37 | 18.53 | 0.62 |
| Calculated EPS (Unit Curr.) | 0.69 | 0.59 | 0.51 | 1.37 | 18.53 | 1.80 |
| Calculated EPS (Adj) (Unit Curr.) | 0.69 | 0.59 | 0.51 | 1.37 | 18.53 | 1.80 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.78 | 2.36 | 2.04 | 5.50 | 74.11 | 7.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.78 | 2.36 | 2.04 | 5.50 | 74.11 | 7.21 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1,234.72 | 1,198.45 | 1,198.45 | 365.63 | 365.63 | 365.63 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 10.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 73.97 | 71.39 | 63.94 | 61.47 | 134.93 | 55.69 |
| PBDTM(%) | 73.85 | 71.36 | 63.88 | 61.38 | 134.85 | 55.61 |
| PATM(%) | 54.58 | 51.47 | 49.07 | 46.14 | 100.28 | 41.13 |
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |