| Motherson Sumi Wiring India Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 543498 |
NSE Symbol : MSUMI |
P/E(TTM) : 49.58 |
|
ISIN Demat : INE0FS801015 |
Div & Yield% : 0.51 |
EPS(TTM) : 0.92 |
|
Book Value(₹) : 2.78 |
Market Cap(₹Cr) : 30,247.01 |
Face Value(₹) : 1.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 2,753.87 | 2,480.84 | 2,500.31 | 2,282.25 | 2,323.01 | 2,166.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,753.87 | 2,480.84 | 2,500.31 | 2,282.25 | 2,323.01 | 2,166.01 |
| Other Operating Income | 7.99 | 13.19 | 9.21 | 18.03 | 2.63 | 18.83 |
| Other Income | 0.81 | 0.86 | 1.61 | 0.58 | 4.75 | 4.98 |
| Total Income | 2,762.67 | 2,494.89 | 2,511.13 | 2,300.86 | 2,330.39 | 2,189.82 |
| Total Expenditure | 2,482.18 | 2,249.78 | 2,238.30 | 2,062.70 | 2,076.09 | 1,946.06 |
| PBIDT | 280.49 | 245.11 | 272.83 | 238.16 | 254.30 | 243.76 |
| Interest | 6.37 | 6.30 | 5.54 | 6.56 | 7.18 | 5.47 |
| PBDT | 274.12 | 238.81 | 267.29 | 231.60 | 247.12 | 238.29 |
| Depreciation | 53.12 | 49.18 | 47.60 | 46.96 | 44.40 | 39.93 |
| Tax | 57.10 | 47.76 | 54.72 | 46.28 | 50.71 | 52.14 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.44 | -1.23 | 0.04 | -1.62 | -0.07 | -2.65 |
| Reported Profit After Tax | 165.34 | 143.10 | 164.93 | 139.98 | 152.08 | 148.87 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 165.34 | 143.10 | 164.93 | 139.98 | 152.08 | 148.87 |
| EPS (Unit Curr.) | 0.25 | 0.30 | 0.37 | 0.32 | 0.34 | 0.34 |
| EPS (Adj) (Unit Curr.) | 0.25 | 0.20 | 0.25 | 0.21 | 0.23 | 0.23 |
| Calculated EPS (Unit Curr.) | 0.25 | 0.32 | 0.37 | 0.32 | 0.34 | 0.34 |
| Calculated EPS (Adj) (Unit Curr.) | 0.25 | 0.21 | 0.25 | 0.21 | 0.23 | 0.23 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.00 | 1.29 | 1.49 | 1.27 | 1.38 | 1.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.00 | 0.86 | 0.99 | 0.85 | 0.92 | 0.90 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 663.17 | 442.11 | 442.11 | 442.11 | 442.11 | 442.11 |
| Reserve & Surplus | 1,179.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 10.19 | 9.88 | 10.91 | 10.44 | 10.95 | 11.25 |
| PBDTM(%) | 9.95 | 9.63 | 10.69 | 10.15 | 10.64 | 11.00 |
| PATM(%) | 6.00 | 5.77 | 6.60 | 6.13 | 6.55 | 6.87 |