| NDR Auto Components Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 543214 |
NSE Symbol : NDRAUTO |
P/E(TTM) : 35.17 |
|
ISIN Demat : INE07OG01012 |
Div & Yield% : 0.38 |
EPS(TTM) : 20.71 |
|
Book Value(₹) : 108.89 |
Market Cap(₹Cr) : 1,732.64 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 208.29 | 199.96 | 185.22 | 192.04 | 175.20 | 174.23 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 208.29 | 199.96 | 185.22 | 192.04 | 175.20 | 174.23 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.65 | 2.74 | 0.59 | 1.18 | 1.02 | 2.78 |
| Total Income | 208.95 | 202.70 | 185.81 | 193.23 | 176.22 | 177.01 |
| Total Expenditure | 186.26 | 178.19 | 165.35 | 171.37 | 156.61 | 156.88 |
| PBIDT | 22.69 | 24.51 | 20.46 | 21.86 | 19.61 | 20.13 |
| Interest | 0.79 | 0.82 | 0.68 | 0.80 | 0.77 | 0.87 |
| PBDT | 21.90 | 23.69 | 19.78 | 21.05 | 18.84 | 19.27 |
| Depreciation | 5.58 | 5.01 | 4.76 | 4.20 | 4.01 | 3.97 |
| Tax | 3.93 | 4.55 | 3.91 | 3.92 | 3.72 | 3.78 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.24 | -0.07 | 0.04 | -0.19 | 0.18 |
| Reported Profit After Tax | 12.42 | 13.90 | 11.18 | 12.89 | 11.30 | 11.34 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 12.42 | 13.90 | 11.18 | 12.89 | 11.30 | 11.34 |
| EPS (Unit Curr.) | 5.22 | 5.84 | 4.70 | 5.42 | 4.75 | 4.77 |
| EPS (Adj) (Unit Curr.) | 5.22 | 5.84 | 4.70 | 5.42 | 4.75 | 4.77 |
| Calculated EPS (Unit Curr.) | 5.22 | 5.84 | 4.70 | 5.42 | 4.75 | 4.77 |
| Calculated EPS (Adj) (Unit Curr.) | 5.22 | 5.84 | 4.70 | 5.42 | 4.75 | 4.77 |
| Calculated EPS (Ann.) (Unit Curr.) | 20.88 | 23.37 | 18.81 | 21.67 | 19.00 | 19.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.88 | 23.37 | 18.81 | 21.67 | 19.00 | 19.07 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 23.79 | 23.79 | 23.79 | 23.79 | 23.79 | 23.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 10.89 | 12.26 | 11.05 | 11.38 | 11.19 | 11.55 |
| PBDTM(%) | 10.51 | 11.85 | 10.68 | 10.96 | 10.75 | 11.06 |
| PATM(%) | 5.96 | 6.95 | 6.04 | 6.71 | 6.45 | 6.51 |