| Northern Spirits Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 542628 |
NSE Symbol : - |
P/E(TTM) : 7.93 |
|
ISIN Demat : INE01BL01012 |
Div & Yield% : 0.25 |
EPS(TTM) : 15.10 |
|
Book Value(₹) : 85.41 |
Market Cap(₹Cr) : 192.23 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 596.24 | 562.68 | 534.12 | 466.48 | 528.17 | 487.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 596.24 | 562.68 | 534.12 | 466.48 | 528.17 | 487.41 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.25 | 0.36 | 0.34 | 0.23 | 0.13 | 0.50 |
| Total Income | 596.49 | 563.04 | 534.46 | 466.71 | 528.30 | 487.91 |
| Total Expenditure | 583.66 | 548.98 | 520.61 | 460.19 | 507.03 | 478.01 |
| PBIDT | 12.83 | 14.06 | 13.86 | 6.52 | 21.27 | 9.91 |
| Interest | 3.19 | 3.94 | 4.02 | 3.02 | 9.10 | 2.56 |
| PBDT | 9.65 | 10.11 | 9.84 | 3.50 | 12.17 | 7.35 |
| Depreciation | 0.20 | 0.13 | 0.13 | 0.13 | 0.05 | 0.05 |
| Tax | 2.27 | 2.40 | 2.33 | 1.31 | 2.91 | 1.70 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.04 | 0.00 | 0.00 |
| Reported Profit After Tax | 7.18 | 7.59 | 7.38 | 2.09 | 9.21 | 5.60 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 7.18 | 7.59 | 7.38 | 2.09 | 9.21 | 5.60 |
| EPS (Unit Curr.) | 4.47 | 4.73 | 4.60 | 1.32 | 5.74 | 3.49 |
| EPS (Adj) (Unit Curr.) | 4.47 | 4.73 | 4.60 | 1.32 | 5.74 | 3.49 |
| Calculated EPS (Unit Curr.) | 4.47 | 4.73 | 4.60 | 1.30 | 5.74 | 3.49 |
| Calculated EPS (Adj) (Unit Curr.) | 4.47 | 4.73 | 4.60 | 1.30 | 5.74 | 3.49 |
| Calculated EPS (Ann.) (Unit Curr.) | 17.90 | 18.91 | 18.39 | 5.21 | 22.94 | 13.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.90 | 18.91 | 18.39 | 5.21 | 22.94 | 13.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.05 | 16.05 | 16.05 | 16.05 | 16.05 | 16.05 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 2.15 | 2.50 | 2.59 | 1.40 | 4.03 | 2.03 |
| PBDTM(%) | 1.62 | 1.80 | 1.84 | 0.75 | 2.30 | 1.51 |
| PATM(%) | 1.20 | 1.35 | 1.38 | 0.45 | 1.74 | 1.15 |
