| Xelpmoc Design and Tech Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 542367 |
NSE Symbol : XELPMOC |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE01P501012 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 51.78 |
Market Cap(₹Cr) : 137.48 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 1.12 | 0.76 | 0.78 | 0.91 | 0.83 | 1.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1.12 | 0.76 | 0.78 | 0.91 | 0.83 | 1.53 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.20 | 0.20 | 0.14 | 0.16 | 0.17 | 0.36 |
| Total Income | 1.31 | 0.96 | 0.92 | 1.07 | 1.00 | 1.89 |
| Total Expenditure | 3.12 | 2.60 | 2.42 | 2.36 | 2.56 | 4.00 |
| PBIDT | -1.81 | -1.64 | -1.49 | -1.29 | -1.56 | -2.11 |
| Interest | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 |
| PBDT | -1.82 | -1.65 | -1.51 | -1.31 | -1.58 | -2.14 |
| Depreciation | 0.22 | 0.27 | 0.27 | 0.29 | 0.28 | 0.40 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | -0.01 | 0.00 | 0.00 | -0.02 | 0.04 |
| Reported Profit After Tax | -1.98 | -1.91 | -1.77 | -1.59 | -1.85 | -2.58 |
| Extra-ordinary Items | -0.28 | 0.00 | 0.00 | 0.00 | 0.00 | -1.57 |
| Adjusted Profit After Extra-ordinary item | -1.70 | -1.91 | -1.77 | -1.59 | -1.85 | -1.01 |
| EPS (Unit Curr.) | -1.34 | -1.29 | -1.20 | -1.08 | -1.26 | -1.75 |
| EPS (Adj) (Unit Curr.) | -1.34 | -1.29 | -1.20 | -1.08 | -1.26 | -1.75 |
| Calculated EPS (Unit Curr.) | -1.34 | -1.29 | -1.20 | -1.08 | -1.26 | -1.75 |
| Calculated EPS (Adj) (Unit Curr.) | -1.34 | -1.29 | -1.20 | -1.08 | -1.26 | -1.75 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.36 | -5.17 | -4.80 | -4.33 | -5.03 | -7.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.36 | -5.17 | -4.80 | -4.33 | -5.03 | -7.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.76 | 14.76 | 14.76 | 14.72 | 14.71 | 14.71 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -161.61 | -215.79 | -191.03 | -141.76 | -187.95 | -137.91 |
| PBDTM(%) | -162.50 | -217.11 | -193.59 | -143.96 | -190.36 | -139.87 |
| PATM(%) | -176.79 | -251.32 | -226.92 | -174.73 | -222.89 | -168.63 |
