| Add-Shop E-Retail Ltd | Industry : (E-Commerce/App based Aggregator) | |
|---|---|---|
|
BSE Code : 541865 |
NSE Symbol : - |
P/E(TTM) : 14.75 |
|
ISIN Demat : INE01B501018 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.61 |
|
Book Value(₹) : 40.01 |
Market Cap(₹Cr) : 25.48 |
Face Value(₹) : 10.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 33.40 | 29.41 | 49.73 | 33.83 | 31.20 | 40.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 33.40 | 29.41 | 49.73 | 33.83 | 31.20 | 40.36 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 33.40 | 29.41 | 49.73 | 33.83 | 31.20 | 40.36 |
| Total Expenditure | 32.65 | 28.63 | 48.83 | 32.17 | 29.57 | 38.27 |
| PBIDT | 0.75 | 0.78 | 0.91 | 1.67 | 1.63 | 2.09 |
| Interest | 0.30 | 0.33 | 0.27 | 0.29 | 0.30 | 0.35 |
| PBDT | 0.45 | 0.44 | 0.63 | 1.38 | 1.32 | 1.74 |
| Depreciation | 0.16 | 0.16 | 0.14 | 0.14 | 0.13 | 0.14 |
| Tax | 0.06 | 0.07 | 0.12 | 0.31 | 0.30 | 0.44 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Reported Profit After Tax | 0.23 | 0.21 | 0.36 | 0.92 | 0.88 | 1.15 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.23 | 0.21 | 0.36 | 0.92 | 0.88 | 1.15 |
| EPS (Unit Curr.) | 0.08 | 0.07 | 0.13 | 0.32 | 0.31 | 0.41 |
| EPS (Adj) (Unit Curr.) | 0.08 | 0.07 | 0.13 | 0.32 | 0.31 | 0.41 |
| Calculated EPS (Unit Curr.) | 0.08 | 0.07 | 0.13 | 0.32 | 0.31 | 0.41 |
| Calculated EPS (Adj) (Unit Curr.) | 0.08 | 0.07 | 0.13 | 0.32 | 0.31 | 0.41 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.32 | 0.30 | 0.51 | 1.30 | 1.25 | 1.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.32 | 0.30 | 0.51 | 1.30 | 1.25 | 1.63 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 28.31 | 28.31 | 28.31 | 28.31 | 28.31 | 28.31 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 2.25 | 2.65 | 1.83 | 4.94 | 5.22 | 5.18 |
| PBDTM(%) | 1.35 | 1.50 | 1.27 | 4.08 | 4.23 | 4.31 |
| PATM(%) | 0.69 | 0.71 | 0.72 | 2.72 | 2.82 | 2.85 |