| Zodiac Energy Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543416 |
NSE Symbol : ZODIAC |
P/E(TTM) : 19.88 |
|
ISIN Demat : INE761Y01019 |
Div & Yield% : 0.27 |
EPS(TTM) : 13.93 |
|
Book Value(₹) : 77.26 |
Market Cap(₹Cr) : 418.85 |
Face Value(₹) : 10.00 |
| Particulars | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 211.12 | 137.56 | 96.78 | 98.05 | 171.34 | 104.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 211.12 | 137.56 | 96.78 | 98.05 | 171.34 | 104.33 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.34 | 0.54 | 0.30 | 0.34 | 1.01 | 0.46 |
| Total Income | 212.46 | 138.10 | 97.08 | 98.39 | 172.35 | 104.79 |
| Total Expenditure | 189.31 | 123.87 | 86.50 | 88.37 | 153.73 | 94.01 |
| PBIDT | 23.15 | 14.23 | 10.58 | 10.02 | 18.62 | 10.78 |
| Interest | 5.47 | 4.49 | 4.42 | 4.41 | 3.95 | 2.60 |
| PBDT | 17.68 | 9.74 | 6.16 | 5.61 | 14.67 | 8.19 |
| Depreciation | 2.63 | 2.72 | 2.62 | 1.98 | 1.72 | 0.54 |
| Tax | 0.49 | 0.00 | 0.00 | 0.00 | 0.71 | 1.54 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.93 | 1.94 | 0.86 | 0.95 | 2.80 | 0.39 |
| Reported Profit After Tax | 10.63 | 5.08 | 2.68 | 2.69 | 9.44 | 5.71 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 10.63 | 5.08 | 2.68 | 2.69 | 9.44 | 5.71 |
| EPS (Unit Curr.) | 7.03 | 2.68 | 1.77 | 1.78 | 6.18 | 3.78 |
| EPS (Adj) (Unit Curr.) | 7.03 | 2.68 | 1.77 | 1.78 | 6.18 | 3.78 |
| Calculated EPS (Unit Curr.) | 7.03 | 3.36 | 1.77 | 1.78 | 6.25 | 3.78 |
| Calculated EPS (Adj) (Unit Curr.) | 7.03 | 3.36 | 1.77 | 1.78 | 6.25 | 3.78 |
| Calculated EPS (Ann.) (Unit Curr.) | 28.12 | 13.44 | 7.09 | 7.11 | 25.01 | 15.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 28.12 | 13.44 | 7.09 | 7.11 | 25.01 | 15.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.12 | 15.12 | 15.12 | 15.12 | 15.10 | 15.10 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 10.97 | 10.34 | 10.93 | 10.22 | 10.87 | 10.33 |
| PBDTM(%) | 8.37 | 7.08 | 6.36 | 5.72 | 8.56 | 7.85 |
| PATM(%) | 5.04 | 3.69 | 2.77 | 2.74 | 5.51 | 5.47 |
