| Brainbees Solutions Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 544226 |
NSE Symbol : FIRSTCRY |
P/E(TTM) : 172.59 |
|
ISIN Demat : INE02RE01045 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.64 |
|
Book Value(₹) : 118.34 |
Market Cap(₹Cr) : 14,775.00 |
Face Value(₹) : 2.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 710.86 | 590.52 | 616.03 | 710.60 | 596.35 | 547.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 710.86 | 590.52 | 616.03 | 710.60 | 596.35 | 547.88 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 42.53 | 46.23 | 48.21 | 52.67 | 36.23 | 30.09 |
| Total Income | 753.38 | 636.75 | 664.24 | 763.27 | 632.57 | 577.97 |
| Total Expenditure | 671.23 | 588.09 | 597.12 | 661.37 | 579.85 | 531.29 |
| PBIDT | 82.15 | 48.66 | 67.13 | 101.90 | 52.72 | 46.68 |
| Interest | 12.28 | 12.30 | 12.19 | 13.39 | 12.44 | 12.91 |
| PBDT | 69.87 | 36.36 | 54.94 | 88.52 | 40.28 | 33.77 |
| Depreciation | 32.19 | 32.28 | 35.22 | 34.89 | 33.55 | 33.94 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.68 | 1.01 | 4.78 | 15.83 | -0.17 | -0.41 |
| Reported Profit After Tax | 28.01 | 3.07 | 14.94 | 37.80 | 6.90 | 0.24 |
| Extra-ordinary Items | -0.90 | -0.11 | -0.98 | 0.34 | 0.42 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 28.91 | 3.18 | 15.92 | 37.46 | 6.48 | 0.24 |
| EPS (Unit Curr.) | 0.54 | 0.06 | 0.29 | 0.73 | 0.14 | 0.01 |
| EPS (Adj) (Unit Curr.) | 0.54 | 0.06 | 0.29 | 0.73 | 0.14 | 0.01 |
| Calculated EPS (Unit Curr.) | 0.54 | 0.06 | 0.29 | 0.73 | 0.13 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | 0.54 | 0.06 | 0.29 | 0.73 | 0.13 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.15 | 0.24 | 1.15 | 2.91 | 0.53 | 0.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.15 | 0.24 | 1.15 | 2.91 | 0.53 | 0.02 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 104.38 | 104.36 | 104.27 | 103.84 | 103.84 | 89.63 |
| Reserve & Surplus | 6,072.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 11.56 | 8.24 | 10.90 | 14.34 | 8.84 | 8.52 |
| PBDTM(%) | 9.83 | 6.16 | 8.92 | 12.46 | 6.75 | 6.16 |
| PATM(%) | 3.94 | 0.52 | 2.43 | 5.32 | 1.16 | 0.04 |