| Five-Star Business Finance Ltd | Industry : (Finance) | |
|---|---|---|
|
BSE Code : 543663 |
NSE Symbol : FIVESTAR |
P/E(TTM) : 11.92 |
|
ISIN Demat : INE128S01021 |
Div & Yield% : 0.45 |
EPS(TTM) : 37.64 |
|
Book Value(₹) : 231.09 |
Market Cap(₹Cr) : 13,213.26 |
Face Value(₹) : 1.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Operating Income | 815.07 | 799.44 | 786.68 | 752.27 | 727.38 | 702.05 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 7.16 | 7.07 | 4.51 | 7.48 | 3.68 | 3.79 |
| Total Income | 822.22 | 806.50 | 791.19 | 759.75 | 731.05 | 705.84 |
| Interest | 188.53 | 179.98 | 187.29 | 175.30 | 171.35 | 163.14 |
| Employee Expenses | 159.72 | 143.62 | 156.07 | 144.25 | 129.20 | 124.84 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 38.45 | 40.83 | 36.86 | 34.76 | 33.74 | 31.21 |
| TOTAL OPERATING EXPENDITURE | 386.70 | 364.43 | 380.22 | 354.31 | 334.29 | 319.19 |
| Operating Profit Before Prov. & Cont. | 435.52 | 442.07 | 410.97 | 405.44 | 396.76 | 386.65 |
| Provisions & Write Offs | 57.10 | 51.04 | 47.78 | 25.37 | 23.29 | 21.77 |
| Depreciation | 9.61 | 9.11 | 8.22 | 8.99 | 8.34 | 6.67 |
| TOTAL EXPENDITURE | 453.41 | 424.58 | 436.22 | 388.67 | 365.92 | 347.63 |
| Tax | 109.50 | 94.83 | 101.14 | 92.22 | 88.80 | 98.71 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -17.71 | 0.95 | -12.50 | -0.27 | 2.47 | -8.44 |
| Reported Profit After Tax | 277.03 | 286.14 | 266.31 | 279.12 | 273.86 | 267.94 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 277.03 | 286.14 | 266.31 | 279.12 | 273.86 | 267.94 |
| EPS (Unit Curr.) | 9.41 | 9.72 | 9.04 | 9.49 | 9.36 | 9.16 |
| EPS (Adj) (Unit Curr.) | 9.41 | 9.72 | 9.04 | 9.49 | 9.36 | 9.16 |
| Calculated EPS (Unit Curr.) | 9.41 | 9.72 | 9.04 | 9.48 | 9.33 | 9.16 |
| Calculated EPS (Adj) (Unit Curr.) | 9.41 | 9.72 | 9.04 | 9.48 | 9.33 | 9.16 |
| Calculated EPS (Ann.) (Unit Curr.) | 37.64 | 38.87 | 36.18 | 37.92 | 37.33 | 36.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 37.64 | 38.87 | 36.18 | 37.92 | 37.33 | 36.64 |
| Book Value (Unit Curr.) | 236.95 | 228.85 | 219.93 | 210.91 | 201.29 | 191.72 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 29.44 | 29.45 | 29.44 | 29.44 | 29.34 | 29.25 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 69.56 | 71.43 | 69.97 | 73.83 | 74.90 | 75.21 |
| PBDTM(%) | 46.43 | 48.91 | 46.17 | 50.52 | 51.34 | 51.97 |
| PATM(%) | 33.99 | 35.79 | 33.85 | 37.10 | 37.65 | 38.17 |
| Net Interest Income | 633.70 | 626.50 | 603.90 | 584.40 | 559.70 | 542.70 |
| Operating Expenses | 207.80 | 193.60 | 201.10 | 187.90 | 171.30 | 162.70 |
| Loan Losses & Provision | 57.10 | 51.00 | 47.80 | 25.40 | 23.30 | 21.80 |
| Assets Under Management | 12,964.10 | 12,847.10 | 12,457.80 | 11,877.00 | 11,178.10 | 10,927.20 |
| Return on Equity(%) | 15.80 | 16.91 | 16.57 | 18.36 | 18.49 | 19.02 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 41.93 | 39.17 | 41.34 | 36.63 | 34.87 | 34.18 |
| Loan Loss Provision Ratio | 1.44 | 1.34 | 1.30 | 0.73 | 0.69 | 0.68 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 16.04 | 16.41 | 16.43 | 16.84 | 16.56 | 16.93 |
| Provision Coverage Ratio(%) | 39.84 | 45.19 | 50.02 | 51.31 | 50.20 | 70.12 |
| Capital Adequacy Ratio | 51.63 | 51.04 | 49.15 | 50.10 | 51.21 | 48.73 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 3.18 | 2.64 | 2.46 | 1.79 | 1.62 | 1.47 |
| (%) Net Non Performing Assets | 1.94 | 1.46 | 1.25 | 0.00 | 0.81 | 0.71 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 7.00 | 7.49 | 7.24 | 8.04 | 8.10 | 8.36 |
| Loans Disbursed(Amt Rs cr) | 976.40 | 1,195.90 | 1,290.10 | 1,459.90 | 940.80 | 1,250.70 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |