| Thomas Cook (India) Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 500413 |
NSE Symbol : THOMASCOOK |
P/E(TTM) : 47.72 |
|
ISIN Demat : INE332A01027 |
Div & Yield% : 0.39 |
EPS(TTM) : 2.43 |
|
Book Value(₹) : 42.57 |
Market Cap(₹Cr) : 5,454.06 |
Face Value(₹) : 1.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 402.10 | 586.78 | 817.51 | 392.29 | 427.18 | 501.73 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 402.10 | 586.78 | 817.51 | 392.29 | 427.18 | 501.73 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 43.11 | 68.06 | 61.78 | 53.42 | 38.26 | 42.71 |
| Total Income | 445.21 | 654.84 | 879.29 | 445.71 | 465.44 | 544.44 |
| Total Expenditure | 429.61 | 563.72 | 786.75 | 401.50 | 431.28 | 478.76 |
| PBIDT | 15.60 | 91.12 | 92.54 | 44.21 | 34.16 | 65.68 |
| Interest | 9.68 | 9.16 | 9.96 | 9.68 | 10.74 | 10.20 |
| PBDT | 5.92 | 81.96 | 82.58 | 34.53 | 23.42 | 55.48 |
| Depreciation | 8.72 | 8.24 | 8.08 | 7.77 | 7.49 | 7.33 |
| Tax | -0.38 | 11.61 | 13.23 | 5.07 | 2.61 | 8.77 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.28 | 15.12 | 5.73 | 5.81 | 2.66 | 7.72 |
| Reported Profit After Tax | -2.14 | 46.99 | 55.54 | 15.88 | 10.66 | 31.66 |
| Extra-ordinary Items | -17.48 | 16.35 | 0.00 | -1.61 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 15.34 | 30.64 | 55.54 | 17.49 | 10.66 | 31.66 |
| EPS (Unit Curr.) | 0.20 | 0.65 | 1.19 | 0.34 | 0.24 | 0.70 |
| EPS (Adj) (Unit Curr.) | 0.20 | 0.65 | 1.19 | 0.34 | 0.24 | 0.70 |
| Calculated EPS (Unit Curr.) | -0.05 | 1.00 | 1.18 | 0.34 | 0.23 | 0.67 |
| Calculated EPS (Adj) (Unit Curr.) | -0.05 | 1.00 | 1.18 | 0.34 | 0.23 | 0.67 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.18 | 4.00 | 4.72 | 1.35 | 0.91 | 2.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.18 | 4.00 | 4.72 | 1.35 | 0.91 | 2.69 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 47.04 | 47.04 | 47.04 | 47.04 | 47.04 | 47.04 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 3.88 | 15.53 | 11.32 | 11.27 | 8.00 | 13.09 |
| PBDTM(%) | 1.47 | 13.97 | 10.10 | 8.80 | 5.48 | 11.06 |
| PATM(%) | -0.53 | 8.01 | 6.79 | 4.05 | 2.50 | 6.31 |