| IDBI Bank Ltd | Industry : (Banks) | |
|---|---|---|
|
BSE Code : 500116 |
NSE Symbol : IDBI |
P/E(TTM) : 11.43 |
|
ISIN Demat : INE008A01015 |
Div & Yield% : 2.05 |
EPS(TTM) : 8.95 |
|
Book Value(₹) : 54.18 |
Market Cap(₹Cr) : 109,975.57 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Interest Earned | 7,073.55 | 7,104.23 | 7,021.00 | 6,978.64 | 7,815.57 | 7,441.80 |
| Other Income | 1,208.86 | 2,489.41 | 1,437.02 | 2,056.65 | 749.35 | 1,312.74 |
| Total Income | 8,282.41 | 9,593.64 | 8,458.02 | 9,035.29 | 8,564.92 | 8,754.54 |
| Operating Expenses | 6,365.10 | 6,070.87 | 6,103.98 | 5,840.48 | 5,763.00 | 5,748.21 |
| Operating Profit Before Prov. & Cont. | 1,917.31 | 3,522.77 | 2,354.04 | 3,194.81 | 2,801.92 | 3,006.33 |
| Provisions & Contingencies | -541.58 | -652.62 | -179.46 | 233.06 | 165.60 | 555.19 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 523.44 | 548.03 | 526.14 | 910.57 | 728.05 | 614.69 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 1,935.45 | 3,627.36 | 2,007.36 | 2,051.18 | 1,908.27 | 1,836.45 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1,935.45 | 3,627.36 | 2,007.36 | 2,051.18 | 1,908.27 | 1,836.45 |
| EPS (Unit Curr.) | 1.80 | 3.37 | 1.87 | 1.91 | 1.77 | 1.71 |
| EPS (Adj) (Unit Curr.) | 1.80 | 3.37 | 1.87 | 1.91 | 1.77 | 1.71 |
| Calculated EPS (Unit Curr.) | 1.80 | 3.37 | 1.87 | 1.91 | 1.77 | 1.71 |
| Calculated EPS (Adj) (Unit Curr.) | 1.80 | 3.37 | 1.87 | 1.91 | 1.77 | 1.71 |
| Calculated EPS (Ann.) (Unit Curr.) | 7.20 | 13.49 | 7.47 | 7.63 | 7.10 | 6.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.20 | 13.49 | 7.47 | 7.63 | 7.10 | 6.83 |
| Book Value (Unit Curr.) | 54.41 | 0.00 | 48.29 | 46.24 | 42.77 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10,752.40 | 10,752.40 | 10,752.40 | 10,752.40 | 10,752.40 | 10,752.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) of shares held by GOI | 45.48 | 45.48 | 45.48 | 45.48 | 45.48 | 45.48 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 89.39 | 112.53 | 90.99 | 95.30 | 79.63 | 80.86 |
| PBDTM(%) | 34.76 | 58.77 | 36.08 | 42.44 | 33.73 | 32.94 |
| PATM(%) | 27.36 | 51.06 | 28.59 | 29.39 | 24.42 | 24.68 |
| Net Interest Income | 3,209.00 | 3,875.00 | 3,166.00 | 3,290.00 | 4,228.00 | 3,875.00 |
| Net Interest Margin(%) | 3.52 | 3.71 | 3.68 | 4.00 | 5.17 | 4.87 |
| Provision Coverage Ratio(%) | 99.33 | 99.26 | 99.31 | 99.48 | 99.47 | 99.42 |
| CASA Ratio(%) | 44.60 | 45.81 | 44.65 | 46.56 | 46.35 | 48.14 |
| Capital Adequacy Ratio | 24.63 | 25.39 | 25.39 | 25.05 | 21.98 | 21.98 |
| Tier I Capital | 23.53 | 23.79 | 23.71 | 23.51 | 19.91 | 19.89 |
| Tier II Capital | 1.10 | 1.60 | 1.68 | 1.54 | 2.07 | 2.09 |
| Gross Non Performing Assets | 6,280.94 | 6,242.00 | 6,384.61 | 6,695.15 | 7,634.75 | 7,653.13 |
| Net Non Performing Assets | 425.28 | 474.22 | 447.41 | 337.34 | 365.46 | 401.60 |
| (%) Gross Non Performing Assets | 2.57 | 2.65 | 2.93 | 2.98 | 3.57 | 3.68 |
| (%) Net Non Performing Assets | 0.18 | 0.21 | 0.21 | 0.15 | 0.18 | 0.20 |
| Return on Assets(Annualised) | 1.83 | 3.55 | 2.01 | 2.11 | 1.99 | 1.97 |
| Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Deposits | 49,191.00 | 53,885.00 | 49,748.00 | 62,108.00 | 47,819.00 | 54,930.00 |
| Saving Deposits | 86,441.00 | 85,151.00 | 82,805.00 | 82,372.00 | 83,080.00 | 78,709.00 |
| Term Deposits | 172,226.00 | 164,474.42 | 164,315.00 | 165,814.00 | 151,540.00 | 143,963.00 |
| Total Deposits | 307,858.00 | 303,510.42 | 296,868.00 | 310,294.00 | 282,439.00 | 277,602.00 |
| Total Advances | 238,786.00 | 230,219.92 | 211,907.00 | 218,399.00 | 206,807.00 | 200,944.00 |
