| Keystone Realtors Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 543669 |
NSE Symbol : RUSTOMJEE |
P/E(TTM) : 74.21 |
|
ISIN Demat : INE263M01029 |
Div & Yield% : 0.28 |
EPS(TTM) : 7.31 |
|
Book Value(₹) : 203.50 |
Market Cap(₹Cr) : 6,847.56 |
Face Value(₹) : 10.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 334.64 | 68.43 | 324.98 | 34.68 | 62.99 | 127.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 334.64 | 68.43 | 324.98 | 34.68 | 62.99 | 127.98 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 57.62 | 53.57 | 62.02 | 45.99 | 53.93 | 43.18 |
| Total Income | 392.26 | 122.00 | 387.00 | 80.67 | 116.92 | 171.16 |
| Total Expenditure | 352.47 | 101.35 | 297.49 | 65.88 | 84.58 | 123.43 |
| PBIDT | 39.79 | 20.65 | 89.51 | 14.79 | 32.34 | 47.73 |
| Interest | 6.59 | 4.72 | 8.17 | 9.94 | 11.67 | 13.64 |
| PBDT | 33.20 | 15.93 | 81.34 | 4.85 | 20.67 | 34.09 |
| Depreciation | 3.36 | 3.98 | 5.06 | 2.53 | 2.38 | 2.30 |
| Tax | 4.54 | 0.01 | 18.23 | -0.16 | 5.09 | 7.80 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.16 | -1.66 | 3.10 | 0.93 | -0.30 | 0.54 |
| Reported Profit After Tax | 22.14 | 13.60 | 54.95 | 1.55 | 13.50 | 23.45 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 22.14 | 13.60 | 54.95 | 1.55 | 13.50 | 23.45 |
| EPS (Unit Curr.) | 1.76 | 1.08 | 4.36 | 0.12 | 1.10 | 1.98 |
| EPS (Adj) (Unit Curr.) | 1.76 | 1.08 | 4.36 | 0.12 | 1.10 | 1.98 |
| Calculated EPS (Unit Curr.) | 1.75 | 1.08 | 4.36 | 0.12 | 1.07 | 1.86 |
| Calculated EPS (Adj) (Unit Curr.) | 1.75 | 1.08 | 4.36 | 0.12 | 1.07 | 1.86 |
| Calculated EPS (Ann.) (Unit Curr.) | 7.02 | 4.32 | 17.44 | 0.49 | 4.29 | 7.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.02 | 4.32 | 17.44 | 0.49 | 4.29 | 7.44 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 126.17 | 126.03 | 126.03 | 126.02 | 126.01 | 126.01 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 11.89 | 30.18 | 27.54 | 42.65 | 51.34 | 37.29 |
| PBDTM(%) | 9.92 | 23.28 | 25.03 | 13.99 | 32.81 | 26.64 |
| PATM(%) | 6.62 | 19.87 | 16.91 | 4.47 | 21.43 | 18.32 |
