| Dodla Dairy Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 543306 |
NSE Symbol : DODLA |
P/E(TTM) : 30.70 |
|
ISIN Demat : INE021O01019 |
Div & Yield% : 0.42 |
EPS(TTM) : 39.00 |
|
Book Value(₹) : 229.64 |
Market Cap(₹Cr) : 7,223.05 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 821.53 | 854.58 | 900.67 | 807.87 | 802.56 | 903.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 821.53 | 854.58 | 900.67 | 807.87 | 802.56 | 903.19 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 11.59 | 11.18 | 29.17 | 24.41 | 29.56 | 9.89 |
| Total Income | 833.11 | 865.77 | 929.84 | 832.28 | 832.12 | 913.08 |
| Total Expenditure | 770.20 | 777.78 | 839.14 | 740.77 | 719.92 | 816.62 |
| PBIDT | 62.91 | 87.98 | 90.70 | 91.51 | 112.20 | 96.46 |
| Interest | 0.30 | 0.30 | 0.32 | 0.31 | 0.29 | 0.28 |
| PBDT | 62.61 | 87.69 | 90.38 | 91.20 | 111.92 | 96.18 |
| Depreciation | 15.65 | 15.46 | 14.90 | 15.57 | 16.27 | 16.38 |
| Tax | -9.33 | 20.29 | 17.29 | 14.11 | 19.26 | 21.35 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.51 | -1.83 | -4.17 | 4.82 | -0.23 | -1.00 |
| Reported Profit After Tax | 56.80 | 53.77 | 62.36 | 56.70 | 76.61 | 59.45 |
| Extra-ordinary Items | -5.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 62.43 | 53.77 | 62.36 | 56.70 | 76.61 | 59.45 |
| EPS (Unit Curr.) | 9.42 | 8.91 | 10.34 | 9.40 | 12.70 | 9.89 |
| EPS (Adj) (Unit Curr.) | 9.42 | 8.91 | 10.34 | 9.40 | 12.70 | 9.89 |
| Calculated EPS (Unit Curr.) | 9.42 | 8.91 | 10.34 | 9.40 | 12.70 | 9.85 |
| Calculated EPS (Adj) (Unit Curr.) | 9.42 | 8.91 | 10.34 | 9.40 | 12.70 | 9.85 |
| Calculated EPS (Ann.) (Unit Curr.) | 37.66 | 35.65 | 41.35 | 37.60 | 50.80 | 39.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 37.66 | 35.65 | 41.35 | 37.60 | 50.80 | 39.42 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.00 |
| Equity | 60.33 | 60.33 | 60.33 | 60.33 | 60.33 | 60.33 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 7.66 | 10.30 | 10.07 | 11.33 | 13.98 | 10.68 |
| PBDTM(%) | 7.62 | 10.26 | 10.03 | 11.29 | 13.95 | 10.65 |
| PATM(%) | 6.91 | 6.29 | 6.92 | 7.02 | 9.55 | 6.58 |