| Shemaroo Entertainment Ltd | Industry : (Entertainment) | |
|---|---|---|
|
BSE Code : 538685 |
NSE Symbol : SHEMAROO |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE363M01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 138.11 |
Market Cap(₹Cr) : 237.82 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 150.31 | 135.21 | 131.04 | 195.43 | 155.43 | 152.26 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 150.31 | 135.21 | 131.04 | 195.43 | 155.43 | 152.26 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.64 | 0.20 | 3.82 | 3.83 | 2.53 | 1.41 |
| Total Income | 151.94 | 135.41 | 134.85 | 199.26 | 157.96 | 153.67 |
| Total Expenditure | 219.06 | 191.07 | 188.01 | 194.34 | 198.25 | 181.12 |
| PBIDT | -67.11 | -55.66 | -53.16 | 4.92 | -40.29 | -27.46 |
| Interest | 7.46 | 7.11 | 7.59 | 9.43 | 9.94 | 8.35 |
| PBDT | -74.57 | -62.77 | -60.75 | -4.51 | -50.24 | -35.81 |
| Depreciation | 1.46 | 1.51 | 1.50 | 1.51 | 1.49 | 1.47 |
| Tax | -2.00 | -1.82 | -0.21 | 2.02 | -1.76 | 0.02 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -18.35 | -16.12 | -15.11 | -2.31 | -12.57 | -10.44 |
| Reported Profit After Tax | -55.69 | -46.33 | -46.92 | -5.73 | -37.40 | -26.86 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -55.69 | -46.33 | -46.92 | -5.73 | -37.40 | -26.86 |
| EPS (Unit Curr.) | -20.38 | -16.96 | -17.18 | -2.10 | -13.72 | -9.86 |
| EPS (Adj) (Unit Curr.) | -20.38 | -16.96 | -17.18 | -2.10 | -13.72 | -9.86 |
| Calculated EPS (Unit Curr.) | -20.38 | -16.96 | -17.18 | -2.10 | -13.69 | -9.84 |
| Calculated EPS (Adj) (Unit Curr.) | -20.38 | -16.96 | -17.18 | -2.10 | -13.69 | -9.84 |
| Calculated EPS (Ann.) (Unit Curr.) | -81.53 | -67.84 | -68.70 | -8.39 | -54.78 | -39.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -81.53 | -67.84 | -68.70 | -8.39 | -54.78 | -39.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 27.32 | 27.32 | 27.32 | 27.32 | 27.31 | 27.29 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | -44.65 | -41.17 | -40.57 | 2.52 | -25.92 | -18.03 |
| PBDTM(%) | -49.61 | -46.42 | -46.36 | -2.31 | -32.32 | -23.52 |
| PATM(%) | -37.05 | -34.27 | -35.81 | -2.93 | -24.06 | -17.64 |

