| Mahindra Logistics Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 540768 |
NSE Symbol : MAHLOG |
P/E(TTM) : 91.29 |
|
ISIN Demat : INE766P01016 |
Div & Yield% : 0.56 |
EPS(TTM) : 3.53 |
|
Book Value(₹) : 145.01 |
Market Cap(₹Cr) : 3,196.10 |
Face Value(₹) : 10.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 1,366.91 | 1,345.82 | 1,293.13 | 1,326.85 | 1,235.92 | 1,156.66 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,366.91 | 1,345.82 | 1,293.13 | 1,326.85 | 1,235.92 | 1,156.66 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.50 | 1.96 | 1.43 | 4.41 | 1.50 | 3.96 |
| Total Income | 1,369.41 | 1,347.78 | 1,294.56 | 1,331.26 | 1,237.42 | 1,160.62 |
| Total Expenditure | 1,284.75 | 1,267.09 | 1,213.43 | 1,249.93 | 1,166.85 | 1,085.11 |
| PBIDT | 84.66 | 80.69 | 81.13 | 81.33 | 70.57 | 75.51 |
| Interest | 16.79 | 16.02 | 13.68 | 15.05 | 12.20 | 13.38 |
| PBDT | 67.87 | 64.67 | 67.45 | 66.28 | 58.37 | 62.13 |
| Depreciation | 62.75 | 55.99 | 49.99 | 50.91 | 46.76 | 48.39 |
| Tax | 2.16 | 3.26 | 5.29 | 3.75 | 5.93 | 4.07 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.83 | -1.02 | -0.95 | 0.00 | -2.86 | -0.55 |
| Reported Profit After Tax | 3.79 | 6.44 | 13.12 | 11.62 | 8.54 | 10.22 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.79 | 6.44 | 13.12 | 11.62 | 8.54 | 10.22 |
| EPS (Unit Curr.) | 0.44 | 0.89 | 1.82 | 1.62 | 1.18 | 1.42 |
| EPS (Adj) (Unit Curr.) | 0.44 | 0.81 | 1.66 | 1.48 | 1.08 | 1.30 |
| Calculated EPS (Unit Curr.) | 0.38 | 0.89 | 1.82 | 1.61 | 1.19 | 1.42 |
| Calculated EPS (Adj) (Unit Curr.) | 0.38 | 0.81 | 1.66 | 1.47 | 1.09 | 1.30 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.53 | 3.57 | 7.28 | 6.45 | 4.74 | 5.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.53 | 3.26 | 6.65 | 5.89 | 4.33 | 5.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 99.18 | 72.13 | 72.13 | 72.05 | 72.05 | 72.05 |
| Reserve & Surplus | 1,339.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 6.19 | 6.00 | 6.27 | 6.13 | 5.71 | 6.53 |
| PBDTM(%) | 4.97 | 4.81 | 5.22 | 5.00 | 4.72 | 5.37 |
| PATM(%) | 0.28 | 0.48 | 1.01 | 0.88 | 0.69 | 0.88 |
