| Patel Integrated Logistics Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 526381 |
NSE Symbol : PATINTLOG |
P/E(TTM) : 8.64 |
|
ISIN Demat : INE529D01014 |
Div & Yield% : 2.85 |
EPS(TTM) : 1.22 |
|
Book Value(₹) : 17.56 |
Market Cap(₹Cr) : 73.34 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 104.06 | 110.90 | 91.86 | 102.06 | 105.73 | 99.23 |
| Excise Duty | 15.83 | 16.93 | 14.04 | 15.59 | 16.15 | 15.16 |
| Net Sales | 88.23 | 93.97 | 77.82 | 86.47 | 89.58 | 84.07 |
| Other Operating Income | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| Other Income | 1.31 | 0.46 | 0.44 | 0.46 | 0.69 | 0.96 |
| Total Income | 89.71 | 94.59 | 78.42 | 87.08 | 90.42 | 85.19 |
| Total Expenditure | 86.28 | 91.56 | 76.04 | 84.53 | 87.38 | 82.02 |
| PBIDT | 3.42 | 3.03 | 2.38 | 2.56 | 3.04 | 3.16 |
| Interest | 0.09 | 0.11 | 0.10 | 0.09 | 0.20 | 0.43 |
| PBDT | 3.34 | 2.92 | 2.28 | 2.47 | 2.84 | 2.73 |
| Depreciation | 0.65 | 0.64 | 0.64 | 0.61 | 0.64 | 0.66 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | -0.01 |
| Reported Profit After Tax | 2.69 | 2.28 | 1.64 | 1.86 | 2.18 | 2.03 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 2.69 | 2.28 | 1.64 | 1.86 | 2.18 | 2.03 |
| EPS (Unit Curr.) | 0.39 | 0.32 | 0.24 | 0.28 | 0.33 | 0.31 |
| EPS (Adj) (Unit Curr.) | 0.39 | 0.32 | 0.24 | 0.28 | 0.33 | 0.31 |
| Calculated EPS (Unit Curr.) | 0.39 | 0.33 | 0.24 | 0.27 | 0.31 | 0.31 |
| Calculated EPS (Adj) (Unit Curr.) | 0.39 | 0.33 | 0.24 | 0.27 | 0.31 | 0.31 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.55 | 1.31 | 0.94 | 1.07 | 1.25 | 1.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.55 | 1.31 | 0.94 | 1.07 | 1.25 | 1.26 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 69.59 | 69.59 | 69.59 | 69.59 | 69.59 | 64.59 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 3.88 | 3.22 | 3.06 | 2.96 | 3.39 | 3.76 |
| PBDTM(%) | 3.79 | 3.11 | 2.93 | 2.86 | 3.17 | 3.25 |
| PATM(%) | 3.05 | 2.43 | 2.11 | 2.15 | 2.43 | 2.41 |

