| Tilaknagar Industries Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 507205 |
NSE Symbol : TI |
P/E(TTM) : 53.00 |
|
ISIN Demat : INE133E01013 |
Div & Yield% : 0.21 |
EPS(TTM) : 9.19 |
|
Book Value(₹) : 121.31 |
Market Cap(₹Cr) : 12,054.45 |
Face Value(₹) : 10.00 |
| Particulars | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|---|---|
| Gross Sales | 2,252.37 | 2,090.12 | 1,411.88 | 915.59 | 863.87 | 858.98 |
| Excise Duty | 1,206.40 | 1,140.63 | 789.27 | 517.37 | 454.73 | 475.38 |
| Net Sales | 1,045.97 | 949.49 | 622.62 | 398.22 | 409.14 | 383.60 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 5.55 | 4.45 | 13.49 | 2.72 | 4.35 | 18.21 |
| Total Income | 1,051.53 | 953.94 | 636.11 | 400.95 | 413.49 | 401.81 |
| Total Expenditure | 906.78 | 856.81 | 682.10 | 338.59 | 315.34 | 305.67 |
| PBIDT | 144.75 | 97.13 | -45.99 | 62.36 | 98.16 | 96.14 |
| Interest | 66.36 | 68.91 | 39.25 | 2.10 | 2.81 | 2.29 |
| PBDT | 78.38 | 28.22 | -85.24 | 60.26 | 95.35 | 93.84 |
| Depreciation | 45.05 | 45.11 | 19.14 | 6.92 | 6.87 | 6.85 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 33.34 | -16.89 | -104.38 | 53.34 | 88.47 | 87.00 |
| Extra-ordinary Items | -30.12 | -62.54 | -169.42 | 0.00 | 0.00 | 10.02 |
| Adjusted Profit After Extra-ordinary item | 63.46 | 45.65 | 65.04 | 53.34 | 88.47 | 76.98 |
| EPS (Unit Curr.) | 1.35 | -0.68 | -4.62 | 2.75 | 4.57 | 4.51 |
| EPS (Adj) (Unit Curr.) | 1.35 | -0.68 | -4.62 | 2.75 | 4.57 | 4.51 |
| Calculated EPS (Unit Curr.) | 1.35 | -0.68 | -4.22 | 2.56 | 4.56 | 4.49 |
| Calculated EPS (Adj) (Unit Curr.) | 1.35 | -0.68 | -4.22 | 2.56 | 4.56 | 4.49 |
| Calculated EPS (Ann.) (Unit Curr.) | 5.39 | -2.73 | -16.89 | 10.25 | 18.26 | 17.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.39 | -2.73 | -16.89 | 10.25 | 18.26 | 17.97 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 247.47 | 247.17 | 247.17 | 208.19 | 193.81 | 193.63 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 13.84 | 10.23 | -7.39 | 15.66 | 23.99 | 25.06 |
| PBDTM(%) | 7.49 | 2.97 | -13.69 | 15.13 | 23.30 | 24.46 |
| PATM(%) | 3.19 | -1.78 | -16.76 | 13.39 | 21.62 | 22.68 |

