| Expleo Solutions Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 533121 |
NSE Symbol : EXPLEOSOL |
P/E(TTM) : 18.54 |
|
ISIN Demat : INE201K01015 |
Div & Yield% : 4.77 |
EPS(TTM) : 56.49 |
|
Book Value(₹) : 394.88 |
Market Cap(₹Cr) : 1,625.15 |
Face Value(₹) : 10.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 237.26 | 221.28 | 255.80 | 257.58 | 259.26 | 252.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 237.26 | 221.28 | 255.80 | 257.58 | 259.26 | 252.17 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 10.66 | 4.56 | 12.53 | 1.88 | 8.61 | 1.17 |
| Total Income | 247.92 | 225.84 | 268.33 | 259.46 | 267.87 | 253.33 |
| Total Expenditure | 196.59 | 196.65 | 219.87 | 222.32 | 220.13 | 216.83 |
| PBIDT | 51.33 | 29.19 | 48.46 | 37.13 | 47.74 | 36.50 |
| Interest | 0.60 | 0.64 | 0.94 | 0.73 | 0.97 | 0.68 |
| PBDT | 50.73 | 28.55 | 47.52 | 36.40 | 46.77 | 35.82 |
| Depreciation | 7.23 | 7.47 | 7.86 | 12.21 | 9.36 | 9.20 |
| Tax | 8.46 | 6.81 | 13.55 | 8.86 | 11.02 | 7.73 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.45 | -0.50 | -2.78 | -1.40 | -2.92 | -1.54 |
| Reported Profit After Tax | 33.59 | 14.77 | 28.88 | 16.73 | 29.30 | 20.43 |
| Extra-ordinary Items | 0.00 | 0.00 | 6.30 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 33.59 | 14.77 | 22.58 | 16.73 | 29.30 | 20.43 |
| EPS (Unit Curr.) | 21.64 | 9.52 | 18.61 | 10.78 | 18.88 | 13.16 |
| EPS (Adj) (Unit Curr.) | 21.64 | 9.52 | 18.61 | 10.78 | 18.88 | 13.16 |
| Calculated EPS (Unit Curr.) | 21.64 | 9.52 | 18.61 | 10.78 | 18.88 | 13.16 |
| Calculated EPS (Adj) (Unit Curr.) | 21.64 | 9.52 | 18.61 | 10.78 | 18.88 | 13.16 |
| Calculated EPS (Ann.) (Unit Curr.) | 86.56 | 38.06 | 74.44 | 43.13 | 75.53 | 52.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 86.56 | 38.06 | 74.44 | 43.13 | 75.53 | 52.64 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 500.00 | 0.00 | 0.00 |
| Equity | 15.52 | 15.52 | 15.52 | 15.52 | 15.52 | 15.52 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 21.63 | 13.19 | 18.94 | 14.41 | 18.41 | 14.47 |
| PBDTM(%) | 21.38 | 12.90 | 18.58 | 14.13 | 18.04 | 14.20 |
| PATM(%) | 14.16 | 6.67 | 11.29 | 6.50 | 11.30 | 8.10 |