| Expleo Solutions Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 533121 |
NSE Symbol : EXPLEOSOL |
P/E(TTM) : 15.84 |
|
ISIN Demat : INE201K01015 |
Div & Yield% : 5.59 |
EPS(TTM) : 56.49 |
|
Book Value(₹) : 394.88 |
Market Cap(₹Cr) : 1,388.71 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 233.97 | 237.26 | 221.28 | 255.80 | 257.58 | 259.26 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 233.97 | 237.26 | 221.28 | 255.80 | 257.58 | 259.26 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 7.86 | 10.66 | 4.56 | 12.53 | 1.88 | 8.61 |
| Total Income | 241.83 | 247.92 | 225.84 | 268.33 | 259.46 | 267.87 |
| Total Expenditure | 210.30 | 196.59 | 196.65 | 219.87 | 222.32 | 220.13 |
| PBIDT | 31.53 | 51.33 | 29.19 | 48.46 | 37.13 | 47.74 |
| Interest | 0.42 | 0.60 | 0.64 | 0.94 | 0.73 | 0.97 |
| PBDT | 31.11 | 50.73 | 28.55 | 47.52 | 36.40 | 46.77 |
| Depreciation | 7.09 | 7.23 | 7.47 | 7.86 | 12.21 | 9.36 |
| Tax | 9.42 | 8.46 | 6.81 | 13.55 | 8.86 | 11.02 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.46 | 1.45 | -0.50 | -2.78 | -1.40 | -2.92 |
| Reported Profit After Tax | 16.05 | 33.59 | 14.77 | 28.88 | 16.73 | 29.30 |
| Extra-ordinary Items | -10.20 | 0.00 | 0.00 | 6.30 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 26.25 | 33.59 | 14.77 | 22.58 | 16.73 | 29.30 |
| EPS (Unit Curr.) | 10.34 | 21.64 | 9.52 | 18.61 | 10.78 | 18.88 |
| EPS (Adj) (Unit Curr.) | 10.34 | 21.64 | 9.52 | 18.61 | 10.78 | 18.88 |
| Calculated EPS (Unit Curr.) | 10.34 | 21.64 | 9.52 | 18.61 | 10.78 | 18.88 |
| Calculated EPS (Adj) (Unit Curr.) | 10.34 | 21.64 | 9.52 | 18.61 | 10.78 | 18.88 |
| Calculated EPS (Ann.) (Unit Curr.) | 41.36 | 86.56 | 38.06 | 74.44 | 43.13 | 75.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 41.36 | 86.56 | 38.06 | 74.44 | 43.13 | 75.53 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 500.00 | 0.00 |
| Equity | 15.52 | 15.52 | 15.52 | 15.52 | 15.52 | 15.52 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 13.48 | 21.63 | 13.19 | 18.94 | 14.41 | 18.41 |
| PBDTM(%) | 13.30 | 21.38 | 12.90 | 18.58 | 14.13 | 18.04 |
| PATM(%) | 6.86 | 14.16 | 6.67 | 11.29 | 6.50 | 11.30 |