| Ethos Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 543532 |
NSE Symbol : ETHOSLTD |
P/E(TTM) : 61.10 |
|
ISIN Demat : INE04TZ01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 37.21 |
|
Book Value(₹) : 534.35 |
Market Cap(₹Cr) : 6,083.63 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 470.86 | 392.50 | 346.32 | 311.32 | 369.93 | 297.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 470.86 | 392.50 | 346.32 | 311.32 | 369.93 | 297.13 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 13.16 | 10.52 | 5.72 | 5.20 | 6.97 | 6.37 |
| Total Income | 484.01 | 403.02 | 352.04 | 316.51 | 376.90 | 303.50 |
| Total Expenditure | 412.02 | 344.57 | 299.94 | 262.43 | 314.83 | 255.42 |
| PBIDT | 71.99 | 58.45 | 52.09 | 54.08 | 62.06 | 48.08 |
| Interest | 7.25 | 6.53 | 5.70 | 5.18 | 5.16 | 4.54 |
| PBDT | 64.75 | 51.92 | 46.40 | 48.90 | 56.90 | 43.55 |
| Depreciation | 23.56 | 20.93 | 19.00 | 16.92 | 16.72 | 14.98 |
| Tax | 11.66 | 8.88 | 8.24 | 6.43 | 11.66 | 8.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.12 | -1.09 | -1.15 | 1.34 | -1.22 | -0.78 |
| Reported Profit After Tax | 30.63 | 23.20 | 20.30 | 24.21 | 29.74 | 21.34 |
| Extra-ordinary Items | -1.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 31.86 | 23.20 | 20.30 | 24.21 | 29.74 | 21.34 |
| EPS (Unit Curr.) | 11.54 | 8.71 | 8.29 | 9.89 | 12.15 | 8.72 |
| EPS (Adj) (Unit Curr.) | 11.54 | 8.71 | 8.29 | 9.55 | 11.74 | 8.42 |
| Calculated EPS (Unit Curr.) | 11.45 | 8.67 | 8.29 | 9.89 | 12.15 | 8.72 |
| Calculated EPS (Adj) (Unit Curr.) | 11.45 | 8.67 | 8.29 | 9.55 | 11.74 | 8.42 |
| Calculated EPS (Ann.) (Unit Curr.) | 45.80 | 34.68 | 33.17 | 39.55 | 48.60 | 34.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 45.80 | 34.68 | 33.17 | 38.20 | 46.95 | 33.69 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 26.76 | 26.76 | 24.48 | 24.48 | 24.48 | 24.48 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 15.29 | 14.89 | 15.04 | 17.37 | 16.78 | 16.18 |
| PBDTM(%) | 13.75 | 13.23 | 13.40 | 15.71 | 15.38 | 14.66 |
| PATM(%) | 6.51 | 5.91 | 5.86 | 7.78 | 8.04 | 7.18 |
