| Varun Beverages Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 540180 |
NSE Symbol : VBL |
P/E(TTM) : 56.24 |
|
ISIN Demat : INE200M01039 |
Div & Yield% : 0.11 |
EPS(TTM) : 7.91 |
|
Book Value(₹) : 55.48 |
Market Cap(₹Cr) : 150,452.47 |
Face Value(₹) : 2.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 2,135.29 | 3,063.98 | 5,305.02 | 4,052.53 | 2,014.03 | 3,086.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,135.29 | 3,063.98 | 5,305.02 | 4,052.53 | 2,014.03 | 3,086.84 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 214.43 | 149.69 | 90.01 | 59.80 | 153.90 | 100.18 |
| Total Income | 2,349.72 | 3,213.68 | 5,395.04 | 4,112.33 | 2,167.93 | 3,187.02 |
| Total Expenditure | 1,809.91 | 2,277.19 | 3,663.54 | 3,042.21 | 1,690.90 | 2,285.88 |
| PBIDT | 539.81 | 936.49 | 1,731.49 | 1,070.12 | 477.02 | 901.13 |
| Interest | 12.82 | 7.94 | 3.69 | 7.80 | 63.89 | 98.64 |
| PBDT | 526.99 | 928.55 | 1,727.81 | 1,062.32 | 413.13 | 802.50 |
| Depreciation | 185.28 | 172.03 | 180.11 | 165.01 | 154.33 | 157.31 |
| Tax | 56.24 | 156.27 | 339.89 | 211.14 | 34.14 | 129.71 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 24.45 | 22.85 | 47.65 | 8.11 | 16.05 | 23.14 |
| Reported Profit After Tax | 261.02 | 577.40 | 1,160.16 | 678.06 | 208.62 | 492.34 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 261.02 | 577.40 | 1,160.16 | 678.06 | 208.62 | 492.34 |
| EPS (Unit Curr.) | 0.77 | 1.71 | 3.43 | 2.01 | 0.63 | 1.52 |
| EPS (Adj) (Unit Curr.) | 0.77 | 1.71 | 3.43 | 2.01 | 0.63 | 1.52 |
| Calculated EPS (Unit Curr.) | 0.77 | 1.71 | 3.43 | 2.00 | 0.62 | 1.52 |
| Calculated EPS (Adj) (Unit Curr.) | 0.77 | 1.71 | 3.43 | 2.00 | 0.62 | 1.52 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.09 | 6.83 | 13.72 | 8.02 | 2.47 | 6.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.09 | 6.83 | 13.72 | 8.02 | 2.47 | 6.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 25.00 | 0.00 | 0.00 |
| Equity | 676.40 | 676.39 | 676.38 | 676.37 | 676.30 | 649.74 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 25.28 | 30.56 | 32.64 | 26.41 | 23.68 | 29.19 |
| PBDTM(%) | 24.68 | 30.31 | 32.57 | 26.21 | 20.51 | 26.00 |
| PATM(%) | 12.22 | 18.84 | 21.87 | 16.73 | 10.36 | 15.95 |