| Radico Khaitan Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 532497 |
NSE Symbol : RADICO |
P/E(TTM) : 92.34 |
|
ISIN Demat : INE944F01028 |
Div & Yield% : 0.12 |
EPS(TTM) : 34.67 |
|
Book Value(₹) : 217.88 |
Market Cap(₹Cr) : 42,863.99 |
Face Value(₹) : 2.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 5,056.72 | 5,313.52 | 4,485.43 | 4,440.90 | 3,906.59 | 4,265.62 |
| Excise Duty | 3,562.79 | 3,807.48 | 3,181.35 | 3,146.66 | 2,790.29 | 3,129.08 |
| Net Sales | 1,493.93 | 1,506.04 | 1,304.08 | 1,294.24 | 1,116.30 | 1,136.54 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.37 | 4.65 | 1.38 | 1.08 | 1.12 | 1.27 |
| Total Income | 1,496.30 | 1,510.69 | 1,305.46 | 1,295.32 | 1,117.41 | 1,137.81 |
| Total Expenditure | 1,256.29 | 1,280.88 | 1,126.47 | 1,110.29 | 953.13 | 987.56 |
| PBIDT | 240.00 | 229.82 | 178.99 | 185.03 | 164.29 | 150.25 |
| Interest | 16.28 | 15.93 | 21.50 | 19.51 | 16.74 | 16.04 |
| PBDT | 223.72 | 213.88 | 157.49 | 165.52 | 147.54 | 134.21 |
| Depreciation | 37.38 | 36.26 | 35.98 | 35.61 | 35.69 | 32.85 |
| Tax | 43.80 | 42.25 | 27.55 | 31.52 | 27.32 | 25.13 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.58 | 2.04 | 3.24 | 2.42 | 2.34 | -0.09 |
| Reported Profit After Tax | 138.96 | 133.34 | 90.71 | 95.98 | 82.19 | 76.31 |
| Extra-ordinary Items | 0.00 | -5.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 138.96 | 138.59 | 90.71 | 95.98 | 82.19 | 76.31 |
| EPS (Unit Curr.) | 10.38 | 9.96 | 6.78 | 7.18 | 6.14 | 5.71 |
| EPS (Adj) (Unit Curr.) | 10.38 | 9.96 | 6.78 | 7.18 | 6.14 | 5.71 |
| Calculated EPS (Unit Curr.) | 10.38 | 9.96 | 6.78 | 7.17 | 6.14 | 5.71 |
| Calculated EPS (Adj) (Unit Curr.) | 10.38 | 9.96 | 6.78 | 7.17 | 6.14 | 5.71 |
| Calculated EPS (Ann.) (Unit Curr.) | 41.52 | 39.86 | 27.12 | 28.70 | 24.58 | 22.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 41.52 | 39.86 | 27.12 | 28.70 | 24.58 | 22.83 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 26.78 | 26.76 | 26.76 | 26.76 | 26.75 | 26.74 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 16.07 | 15.26 | 13.73 | 14.30 | 14.72 | 13.22 |
| PBDTM(%) | 14.98 | 14.20 | 12.08 | 12.79 | 13.22 | 11.81 |
| PATM(%) | 9.30 | 8.85 | 6.96 | 7.42 | 7.36 | 6.71 |