| Nilkamal Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 523385 |
NSE Symbol : NILKAMAL |
P/E(TTM) : 23.19 |
|
ISIN Demat : INE310A01015 |
Div & Yield% : 1.40 |
EPS(TTM) : 61.54 |
|
Book Value(₹) : 940.24 |
Market Cap(₹Cr) : 2,129.08 |
Face Value(₹) : 10.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 932.79 | 948.09 | 864.49 | 876.59 | 831.92 | 802.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 932.79 | 948.09 | 864.49 | 876.59 | 831.92 | 802.19 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 8.31 | 6.86 | 3.18 | 6.62 | 2.55 | 2.20 |
| Total Income | 941.10 | 954.95 | 867.67 | 883.21 | 834.48 | 804.40 |
| Total Expenditure | 866.01 | 866.70 | 810.32 | 795.48 | 774.32 | 728.44 |
| PBIDT | 75.09 | 88.24 | 57.35 | 87.73 | 60.16 | 75.95 |
| Interest | 11.40 | 10.60 | 11.12 | 11.26 | 10.65 | 9.59 |
| PBDT | 63.69 | 77.64 | 46.23 | 76.47 | 49.50 | 66.36 |
| Depreciation | 36.28 | 34.54 | 33.41 | 30.90 | 30.04 | 29.44 |
| Tax | 9.90 | 10.30 | 2.95 | 11.25 | 4.70 | 9.50 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.03 | -0.08 | 0.27 | -0.44 | 0.19 | -0.32 |
| Reported Profit After Tax | 21.54 | 32.88 | 9.60 | 34.76 | 14.57 | 27.73 |
| Extra-ordinary Items | -9.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 31.38 | 32.88 | 9.60 | 34.76 | 14.57 | 27.73 |
| EPS (Unit Curr.) | 14.44 | 22.03 | 6.43 | 23.30 | 9.76 | 18.58 |
| EPS (Adj) (Unit Curr.) | 14.44 | 22.03 | 6.43 | 23.30 | 9.76 | 18.58 |
| Calculated EPS (Unit Curr.) | 14.44 | 22.03 | 6.43 | 23.30 | 9.76 | 18.58 |
| Calculated EPS (Adj) (Unit Curr.) | 14.44 | 22.03 | 6.43 | 23.30 | 9.76 | 18.58 |
| Calculated EPS (Ann.) (Unit Curr.) | 57.75 | 88.13 | 25.72 | 93.19 | 39.06 | 74.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 57.75 | 88.13 | 25.72 | 93.19 | 39.06 | 74.34 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.92 | 14.92 | 14.92 | 14.92 | 14.92 | 14.92 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 8.05 | 9.31 | 6.63 | 10.01 | 7.23 | 9.47 |
| PBDTM(%) | 6.83 | 8.19 | 5.35 | 8.72 | 5.95 | 8.27 |
| PATM(%) | 2.31 | 3.47 | 1.11 | 3.97 | 1.75 | 3.46 |