| Mazagon Dock Shipbuilders Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 543237 |
NSE Symbol : MAZDOCK |
P/E(TTM) : 43.37 |
|
ISIN Demat : INE249Z01020 |
Div & Yield% : 0.72 |
EPS(TTM) : 55.28 |
|
Book Value(₹) : 200.39 |
Market Cap(₹Cr) : 96,710.36 |
Face Value(₹) : 5.00 |
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 3,601.09 | 2,929.24 | 2,625.59 | 3,174.41 | 3,143.62 | 2,756.83 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,601.09 | 2,929.24 | 2,625.59 | 3,174.41 | 3,143.62 | 2,756.83 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 261.81 | 276.13 | 323.58 | 346.06 | 290.69 | 268.83 |
| Total Income | 3,862.90 | 3,205.37 | 2,949.17 | 3,520.47 | 3,434.31 | 3,025.66 |
| Total Expenditure | 2,714.11 | 2,234.58 | 2,323.90 | 3,084.40 | 2,326.52 | 2,246.18 |
| PBIDT | 1,148.79 | 970.79 | 625.27 | 436.07 | 1,107.79 | 779.48 |
| Interest | 5.95 | 7.82 | 35.36 | 1.11 | 5.36 | 4.65 |
| PBDT | 1,142.84 | 962.97 | 589.91 | 434.96 | 1,102.43 | 774.83 |
| Depreciation | 23.21 | 23.53 | 23.06 | 28.60 | 39.86 | 23.35 |
| Tax | 327.06 | 183.80 | 292.99 | 189.96 | 260.71 | 196.73 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -44.56 | 40.27 | -145.42 | -110.57 | 33.64 | -9.00 |
| Reported Profit After Tax | 837.13 | 715.37 | 419.28 | 326.97 | 768.22 | 563.75 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 837.13 | 715.37 | 419.28 | 326.97 | 768.22 | 563.75 |
| EPS (Unit Curr.) | 20.75 | 17.73 | 10.39 | 8.11 | 19.04 | 27.95 |
| EPS (Adj) (Unit Curr.) | 20.75 | 17.73 | 10.39 | 8.11 | 19.04 | 13.98 |
| Calculated EPS (Unit Curr.) | 20.75 | 17.73 | 10.39 | 16.21 | 38.09 | 27.95 |
| Calculated EPS (Adj) (Unit Curr.) | 20.75 | 17.73 | 10.39 | 16.21 | 38.09 | 13.98 |
| Calculated EPS (Ann.) (Unit Curr.) | 83.01 | 70.94 | 41.58 | 64.85 | 152.36 | 111.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 83.01 | 70.94 | 41.58 | 64.85 | 152.36 | 55.91 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 150.00 | 120.00 | 0.00 | 0.00 | 0.00 | 231.90 |
| Equity | 201.69 | 201.69 | 201.69 | 201.69 | 201.69 | 201.69 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 31.90 | 33.14 | 23.81 | 13.74 | 35.24 | 28.27 |
| PBDTM(%) | 31.74 | 32.87 | 22.47 | 13.70 | 35.07 | 28.11 |
| PATM(%) | 23.25 | 24.42 | 15.97 | 10.30 | 24.44 | 20.45 |