| Addi Industries Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 507852 |
NSE Symbol : - |
P/E(TTM) : 30.60 |
|
ISIN Demat : INE757C01021 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.58 |
|
Book Value(₹) : 73.32 |
Market Cap(₹Cr) : 118.28 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 5.37 | 7.27 | 22.22 | 48.68 | 0.43 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.37 | 7.27 | 22.22 | 48.68 | 0.43 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.01 | 0.01 | 0.02 | 0.09 | 0.11 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 0.10 | 0.02 | 0.01 |
| Selling and Administration Expenses | 0.26 | 0.28 | 0.31 | 0.25 | 0.22 |
| Miscellaneous Expenses | 0.07 | 0.09 | 0.06 | 2.26 | 0.09 |
| Employee Benefit Expenses | 0.72 | 0.55 | 0.39 | 0.29 | 0.23 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.30 | 6.33 | 21.34 | 45.77 | -0.23 |
| Interest | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 |
| Gross Profit | 4.28 | 6.31 | 21.33 | 45.77 | -0.23 |
| Depreciation | 0.14 | 0.14 | 0.14 | 0.13 | 0.20 |
| Profit Before Tax | 4.14 | 6.17 | 21.19 | 45.64 | -0.43 |
| Current Tax | 1.04 | 0.76 | 2.90 | 8.31 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.88 | 1.36 | 0.06 | -1.46 |
| Reported Net Profit | 3.11 | 4.53 | 16.93 | 37.28 | 1.03 |
| Extraordinary Items | 0.00 | 0.00 | 14.66 | 38.15 | 0.04 |
| Adjusted Net Profit | 3.11 | 4.53 | 2.27 | -0.87 | 0.99 |
| Adjustment below Net Profit | 0.01 | -0.01 | 0.00 | 0.01 | 0.01 |
| Profit/Loss Balance carried down | 56.71 | 53.54 | 36.61 | -0.67 | -1.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.35 | 1.35 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 58.48 | 56.71 | 53.54 | 36.61 | -0.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 25.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 1.25 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.88 | 4.20 | 15.67 | 34.52 | 0.95 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 71.89 | 70.26 | 67.32 | 51.65 | 17.13 |
| Book Value(Adj)-Unit Curr | 71.89 | 70.26 | 67.32 | 51.65 | 17.13 |