| Banco Products (India) Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 500039 |
NSE Symbol : BANCOINDIA |
P/E(TTM) : 27.69 |
|
ISIN Demat : INE213C01025 |
Div & Yield% : 1.47 |
EPS(TTM) : 27.00 |
|
Book Value(₹) : 72.41 |
Market Cap(₹Cr) : 10,694.90 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,104.99 | 1,011.36 | 1,003.79 | 795.37 | 653.62 |
| Other Income | 144.04 | 142.36 | 132.44 | 29.05 | 8.05 |
| Stock Adjustments | 0.06 | 4.38 | 13.85 | 22.29 | 0.18 |
| Total Income | 1,249.09 | 1,158.10 | 1,150.08 | 846.71 | 661.85 |
| EXPENDITURE : | |||||
| Raw Materials | 658.76 | 611.10 | 635.23 | 527.36 | 383.01 |
| Power and Fuel Cost | 25.93 | 26.59 | 27.29 | 20.01 | 14.64 |
| Other Manufacturing Expenses | 104.04 | 88.68 | 78.92 | 70.58 | 60.82 |
| Selling and Administration Expenses | 48.82 | 47.85 | 48.25 | 49.15 | 38.21 |
| Miscellaneous Expenses | 4.25 | 5.79 | 6.57 | 7.12 | 4.45 |
| Employee Benefit Expenses | 67.19 | 55.19 | 51.41 | 42.40 | 35.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 340.11 | 322.91 | 302.41 | 130.10 | 124.89 |
| Interest | 2.68 | 1.28 | 0.35 | 0.36 | 0.62 |
| Gross Profit | 337.43 | 321.63 | 302.06 | 129.74 | 124.27 |
| Depreciation | 26.22 | 24.27 | 21.11 | 19.74 | 19.98 |
| Profit Before Tax | 311.21 | 297.36 | 280.95 | 110.00 | 104.29 |
| Current Tax | 45.39 | 43.37 | 38.96 | 24.13 | 18.91 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.44 | -1.25 | -3.55 | 0.21 | 5.34 |
| Reported Net Profit | 266.26 | 255.23 | 245.55 | 85.65 | 80.04 |
| Extraordinary Items | 1.49 | 0.06 | 0.19 | 0.10 | 0.02 |
| Adjusted Net Profit | 264.77 | 255.17 | 245.36 | 85.55 | 80.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 6.88 |
| Profit/Loss Balance carried down | 595.05 | 582.99 | 537.69 | 466.34 | 379.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 157.34 | 243.16 | 200.25 | 14.30 | 0.00 |
| P & L Balance carried down | 703.97 | 595.05 | 582.99 | 537.69 | 466.34 |
| Dividend | 157.34 | 143.04 | 57.21 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 550.00 | 1,000.00 | 1,100.00 | 1,000.00 | 100.00 |
| Dividend Per Share(Rs) | 11.00 | 20.00 | 22.00 | 20.00 | 2.00 |
| Earnings Per Share-Unit Curr | 18.61 | 35.69 | 34.33 | 11.98 | 11.19 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 59.43 | 103.71 | 102.10 | 95.77 | 85.94 |
| Book Value(Adj)-Unit Curr | 59.43 | 51.86 | 51.05 | 47.89 | 42.97 |