| Steamhouse India Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 544914 |
NSE Symbol : STEAMHOUSE |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE0FRO01022 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 20.83 |
Market Cap(₹Cr) : 3,274.03 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 491.51 | 395.11 | 291.71 | 315.54 | 183.78 |
| Other Income | 3.46 | 3.42 | 1.45 | 1.10 | 1.06 |
| Stock Adjustments | -1.14 | 1.14 | 0.00 | 0.00 | 0.00 |
| Total Income | 493.83 | 399.67 | 293.16 | 316.64 | 184.84 |
| EXPENDITURE : | |||||
| Raw Materials | 341.19 | 284.98 | 179.62 | 227.33 | 143.65 |
| Power and Fuel Cost | 13.97 | 11.15 | 12.03 | 8.35 | 0.00 |
| Other Manufacturing Expenses | 28.56 | 11.12 | 13.97 | 8.19 | 2.16 |
| Selling and Administration Expenses | 9.20 | 8.65 | 8.08 | 7.14 | 3.43 |
| Miscellaneous Expenses | 1.29 | 1.56 | 1.92 | 0.75 | 7.23 |
| Employee Benefit Expenses | 12.67 | 9.48 | 7.68 | 5.84 | 2.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 86.95 | 72.75 | 69.85 | 59.05 | 25.41 |
| Interest | 21.73 | 22.18 | 18.68 | 9.33 | 5.17 |
| Gross Profit | 65.22 | 50.57 | 51.17 | 49.72 | 20.24 |
| Depreciation | 13.99 | 11.59 | 7.87 | 5.52 | 2.41 |
| Profit Before Tax | 51.23 | 38.98 | 43.30 | 44.20 | 17.83 |
| Current Tax | 9.16 | 6.43 | 9.90 | 9.60 | 3.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.44 | 1.38 | 6.22 | 1.21 | 1.50 |
| Reported Net Profit | 38.64 | 31.17 | 27.19 | 33.40 | 13.17 |
| Extraordinary Items | 0.00 | 1.75 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 38.64 | 29.42 | 27.19 | 33.40 | 13.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | -30.00 | -12.00 | 0.00 |
| Profit/Loss Balance carried down | 70.27 | 39.10 | 41.91 | 20.51 | 7.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 108.91 | 70.27 | 39.10 | 41.91 | 20.96 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.71 | 1.38 | 1.20 | 4.45 | 43.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 7.65 | 5.86 | 4.58 | 7.58 | 79.85 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
