| PAN HR Solution Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 544698 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE1N9E01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 52.12 |
Market Cap(₹Cr) : 40.89 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 283.19 | 281.08 | 256.10 | 269.10 | 122.54 |
| Other Income | 0.44 | 0.84 | 0.25 | 0.02 | 0.10 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 283.63 | 281.92 | 256.35 | 269.12 | 122.64 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.07 | 0.07 | 0.05 | 0.02 | 0.01 |
| Other Manufacturing Expenses | 266.51 | 265.20 | 242.09 | 0.12 | 0.09 |
| Selling and Administration Expenses | 1.75 | 2.75 | 2.74 | 44.08 | 20.01 |
| Miscellaneous Expenses | 0.60 | 0.12 | 0.11 | 1.71 | 1.04 |
| Employee Benefit Expenses | 7.39 | 7.75 | 5.75 | 220.16 | 100.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.31 | 6.03 | 5.61 | 3.03 | 0.91 |
| Interest | 0.07 | 0.03 | 0.03 | 0.00 | 0.01 |
| Gross Profit | 7.24 | 6.00 | 5.58 | 3.03 | 0.90 |
| Depreciation | 0.39 | 0.36 | 0.21 | 0.09 | 0.07 |
| Profit Before Tax | 6.85 | 5.64 | 5.37 | 2.94 | 0.83 |
| Current Tax | 1.88 | 1.49 | 1.53 | 0.86 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | -0.06 | -0.01 | -0.02 | 0.06 |
| Reported Net Profit | 4.95 | 4.21 | 3.84 | 2.10 | 0.78 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.95 | 4.21 | 3.84 | 2.10 | 0.78 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 9.00 | 7.09 | 3.95 | 1.85 | 1.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.00 | 2.30 | 0.70 | 0.00 | 0.00 |
| P & L Balance carried down | 11.95 | 9.00 | 7.09 | 3.95 | 1.85 |
| Dividend | 2.00 | 2.30 | 0.70 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10,204.00 | 11,734.60 | 3,571.40 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1,020.40 | 1,173.46 | 357.14 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2,289.86 | 2,147.65 | 1,960.36 | 1,073.62 | 395.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 8,404.07 | 7,146.84 | 6,172.65 | 2,471.43 | 1,397.81 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
