| Unisem Agritech Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 544648 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE1FHV01026 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 27.40 |
Market Cap(₹Cr) : 69.69 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Net Sales | 69.08 | 61.14 | 46.91 | 40.85 | - |
| Other Income | 0.00 | 0.02 | 0.00 | 0.04 | - |
| Stock Adjustments | 4.56 | -0.52 | -0.77 | 4.75 | - |
| Total Income | 73.64 | 60.64 | 46.14 | 45.64 | - |
| EXPENDITURE : | |||||
| Raw Materials | 30.20 | 21.93 | 15.25 | 20.65 | - |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Other Manufacturing Expenses | 5.33 | 4.55 | 4.91 | 2.41 | - |
| Selling and Administration Expenses | 20.71 | 19.22 | 14.52 | 13.16 | - |
| Miscellaneous Expenses | 0.01 | 0.09 | 0.01 | 0.00 | - |
| Employee Benefit Expenses | 10.26 | 10.79 | 8.55 | 6.91 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.12 | 4.06 | 2.90 | 2.51 | - |
| Interest | 0.71 | 0.72 | 0.73 | 0.54 | - |
| Gross Profit | 6.41 | 3.34 | 2.17 | 1.97 | - |
| Depreciation | 0.70 | 0.36 | 0.34 | 0.24 | - |
| Profit Before Tax | 5.71 | 2.98 | 1.83 | 1.73 | - |
| Current Tax | 1.51 | 0.88 | 0.55 | 0.43 | - |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Deferred Tax | -0.06 | -0.05 | -0.04 | 0.00 | - |
| Reported Net Profit | 4.27 | 2.15 | 1.32 | 1.30 | - |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.00 | - |
| Adjusted Net Profit | 4.27 | 2.14 | 1.32 | 1.30 | - |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.51 | 0.00 | - |
| Profit/Loss Balance carried down | 1.31 | 0.45 | 2.14 | 2.10 | - |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Appropriations | 0.00 | 1.30 | 1.50 | 0.00 | - |
| P & L Balance carried down | 5.58 | 1.31 | 0.45 | 3.40 | - |
| Dividend | 0.00 | 1.30 | 1.50 | 0.00 | - |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Equity Dividend (%) | 0.00 | 32.37 | 37.35 | 0.00 | - |
| Dividend Per Share(Rs) | 0.00 | 3.24 | 3.74 | 0.00 | - |
| Earnings Per Share-Unit Curr | 5.32 | 5.36 | 3.29 | 5.17 | - |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 11.95 | 13.25 | 11.13 | 23.54 | - |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
